| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,320 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 103 | 103 | 75.9 | 443 | 108 | ||
| 15.0 | 15.0 | — | — | 0.0 | ||
| 1,212 | 1,212 | 1,345 | 348 | 553 | ||
| 16,445 | — | — | — | — | ||
| 1,109 | 1,109 | 1,269 | −94.7 | 445 | ||
| ₹687.78 | — | — | — | — | ||
| 3,871 | 3,871 | 3,547 | 2,329 | 2,143 | ||
| 31.3% | 31.3% | 37.9% | 15.0% | 25.8% | ||
| 0.07× | — | — | — | — | ||
| 2.47× | — | — | — | — | ||
| 21.18× | — | — | — | — | ||
| 30.79× | — | — | — | — | ||
| 58.48× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,646 | 6,185 | 5,056 | 4,651 | 4,300 | ||
| 776 | 721 | 575 | 514 | 461 | ||
| 534 | 492 | 370 | 349 | 323 | ||
| — | 676 | 544 | 287 | 598 | ||
| 281 | 281 | 194 | 34.8 | 348 | ||
| — | 253 | 180 | 23.0 | 347 | ||
| — | 394 | 350 | 252 | 251 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,320.3 | |
| - Cash, Equiv & ST Investments | 107.9 | 442.8 | 75.9 | 102.8 | 102.8 | |
| + Minority Interest | 0.0 | — | — | 15.0 | 15.0 | |
| + Total Debt | 552.7 | 348.2 | 1,344.6 | 1,212.2 | 1,212.2 | |
| Enterprise Value | — | — | — | — | 16,444.7 | |
| Net Debt (memo) | 444.7 | -94.7 | 1,268.8 | 1,109.4 | 1,109.4 | |
| EV per Share | — | — | — | — | 687.78 | |
| Total Capital | 2,143.4 | 2,328.8 | 3,546.8 | 3,870.7 | 3,870.7 | |
| Total Debt/Total Capital | 25.78 | 14.95 | 37.91 | 31.32 | 31.32 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 2.47 | |
| EV/EBITDA | — | — | — | — | 21.18 | |
| EV/EBIT | — | — | — | — | 30.79 | |
| EV/Free Cash Flow | — | — | — | — | 58.48 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,300.1 | 4,651.1 | 5,056.2 | 6,185.3 | 6,645.8 | |
| EBITDA | 461.5 | 514.4 | 574.8 | 721.1 | 776.4 | |
| EBIT | 323.4 | 348.6 | 370.5 | 491.6 | 534.1 | |
| Operating Cash Flow | 598.3 | 286.9 | 544.3 | 675.6 | — | |
| Free Cash Flow | 347.5 | 34.8 | 194.3 | 281.2 | 281.2 | |
| FCFF (free cash flow to the firm) | 347.2 | 23.0 | 180.4 | 252.9 | — | |
| Capital Expenditure | 250.7 | 252.0 | 350.1 | 394.4 | — | |