In ₹ Crore except Per Share Latest Annual	MINDACORP FY26	UNOMINDA FY26	MOTHERSON FY26	ENDURANCE FY26	Peer Average
Valuation — at last close
P/E	41.85×	52.33×	43.72×	◆ 34.17×	43.40× -4%
P/B	5.80×	9.19×	◆ 4.12×	4.75×	6.02× -4%
EV/EBITDA	22.74×	29.05×	◆ 15.05×	16.26×	20.12× +13%
Market Cap	₹15,320 Cr	₹62,792 Cr	₹1.69L Cr	₹32,518 Cr	₹88,060 Cr -83%
Growth
Revenue CAGR 3Y	12.88%	◆ 20.49%	17.02%	18.35%	18.62% -31%
Revenue CAGR 5Y	21.17%	◆ 25.26%	17.06%	17.39%	19.90% +6%
Net Income CAGR 3Y	7.98%	22.40%	◆ 34.75%	25.67%	27.61% -71%
Revenue YoY (latest Q)	◆ 33.22%	23.79%	16.65%	30.01%	23.48% +41%
Net Income YoY (latest Q)	◆ 215.80%	2.10%	77.48%	8.03%	29.20% +639%
Profitability
EBITDA Margin	11.66%	11.45%	9.44%	◆ 13.47%	11.45% +2%
Net Income Margin	5.79%	◆ 6.53%	3.24%	6.52%	5.43% +7%
Return on Common Equity	14.87%	◆ 19.07%	10.18%	15.16%	14.80% 0%
Return on Capital Employed	15.68%	◆ 18.89%	12.08%	16.83%	15.93% -2%
Return on Assets	6.90%	◆ 10.09%	4.02%	9.17%	7.76% -11%
Credit & Quality
Total Debt/Equity	0.46×	0.35×	0.36×	◆ 0.19×	0.30× +53%
Interest Coverage	4.03×	8.28×	4.17×	◆ 21.47×	11.31× -64%
Scale — latest FY
Revenue / Total Income	₹6,185 Cr	₹19,658 Cr	₹1.26L Cr	₹14,596 Cr	₹53,452 Cr -88%
Net Income	₹358 Cr	₹1,284 Cr	₹4,086 Cr	₹952 Cr	₹2,107 Cr -83%
Total Assets	₹5,495 Cr	₹13,705 Cr	₹1.10L Cr	₹11,627 Cr	₹45,276 Cr -88%
EPS	₹15.31	₹20.78	₹3.66	₹67.66	₹30.7 -50%
Book Value per Share	₹110.56	₹118.27	₹38.83	₹486.34	₹214.48 -48%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.