In ₹ Crore except Per Share Latest Annual	MLKFOOD FY25	VADILENT FY26	PARAGMILK FY26	VADILALIND FY26	Peer Average
Valuation — at last close
P/E	48.06×	—	◆ 22.15×	35.13×	28.64× +68%
P/B	—	—	◆ 2.43×	6.41×	4.42×
EV/EBITDA	—	—	◆ 13.96×	22.04×	18.00×
Market Cap	—	—	₹3,062 Cr	₹5,450 Cr	₹4,256 Cr
Growth
Revenue CAGR 3Y	-6.71%	9.38%	9.69%	◆ 12.42%	10.50% -164%
Revenue CAGR 5Y	—	◆ 29.05%	15.69%	26.51%	23.75%
Net Income CAGR 3Y	—	19.34%	◆ 36.37%	17.22%	24.31%
Revenue YoY (latest Q)	—	—	10.93%	◆ 35.53%	23.23%
Net Income YoY (latest Q)	—	—	-20.05%	◆ 64.03%	21.99%
Profitability
EBITDA Margin	5.28%	3.02%	6.73%	◆ 16.55%	8.77% -40%
Net Income Margin	—	0.86%	3.54%	◆ 10.32%	4.91%
Return on Common Equity	—	◆ 37.75%	11.84%	22.01%	23.87%
Return on Capital Employed	6.28%	◆ 24.80%	13.17%	20.51%	19.49% -68%
Return on Assets	—	3.32%	6.26%	◆ 13.09%	7.56%
Credit & Quality
Total Debt/Equity	0.64×	1.82×	0.43×	◆ 0.11×	0.79× -19%
Interest Coverage	1.53×	2.04×	2.29×	◆ 12.21×	5.51× -72%
Scale — latest FY
Revenue / Total Income	₹448 Cr	₹1,217 Cr	₹3,818 Cr	₹1,503 Cr	₹2,179 Cr -79%
Net Income	—	₹10.5 Cr	₹135 Cr	₹155 Cr	₹100 Cr
Total Assets	₹375 Cr	₹349 Cr	₹2,281 Cr	₹1,273 Cr	₹1,301 Cr -71%
EPS	₹1.86	—	₹11.06	₹215.78	₹113.42 -98%
Book Value per Share	—	—	₹100.68	₹1,182.63	₹641.66

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.