| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 448 | 437 | |
| 450 | 446 | |
Expenses | ||
| 375 | 328 | |
| 0.3 | 30.9 | |
| 23.6 | 25.6 | |
| 10.8 | 13.5 | |
| 7.1 | 6.7 | |
| 442 | 438 | |
| 23.6 | 19.7 | |
| 16.5 | 13.0 | |
Profit | ||
| 7.6 | 8.8 | |
| 7.6 | 8.8 | |
| 1.5 | 2.3 | |
| 1.1 | 2.2 | |
| 3.1 | 1.7 | |
| 4.7 | 7.0 | |
Per share | ||
| ₹1.86 | ₹14.27 | |
| ₹1.86 | ₹14.27 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||
| 72.9 | 77.9 | |
| 16.3% | 17.8% | |
Adjusted (ex-exceptional items) — derived | ||
| 7.6 | 8.8 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|
| Revenue from Operations | 436.9 | 447.8 | |
| Total Income | 446.3 | 449.6 | |
| Expenses | |||
| + Cost of Materials Consumed | 328.1 | 374.6 | |
| + Changes in Inventories | 30.9 | 0.3 | |
| + Employee Benefit Expense | 25.6 | 23.6 | |
| + Finance Costs | 13.5 | 10.8 | |
| + Depreciation & Amortisation | 6.7 | 7.1 | |
| Total Expenses | 437.5 | 442.1 | |
| EBITDA | 19.7 | 23.6 | |
| EBIT | 13.0 | 16.5 | |
| Profit | |||
| PBT before Exceptional Items | 8.8 | 7.6 | |
| Pretax Income | 8.8 | 7.6 | |
| + Current Tax | 2.3 | 1.5 | |
| + Deferred Tax | 2.2 | 1.1 | |
| Tax Expense | 1.7 | 3.1 | |
| Total Comprehensive Income | 7.0 | 4.7 | |
| Per Share | |||
| Basic EPS | 14.27 | 1.86 | |
| Diluted EPS | 14.27 | 1.86 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 77.9 | 72.9 | |
| Gross Margin % | 17.84 | 16.29 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 8.8 | 7.6 | |