| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,781 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 195 | 195 | 109 | 116 | 81.9 | ||
| 11.4 | 11.4 | 3.7 | 3.1 | 2.5 | ||
| 18.7 | 18.7 | 14.2 | 0.0 | 79.1 | ||
| 10,616 | — | — | — | — | ||
| −177 | −177 | −94.5 | −116 | −2.8 | ||
| ₹512.03 | — | — | — | — | ||
| 1,543 | 1,543 | 1,349 | 1,099 | 1,070 | ||
| 1.2% | 1.2% | 1.1% | 0.0% | 7.4% | ||
| 0.00× | — | — | — | — | ||
| 6.21× | — | — | — | — | ||
| 25.14× | — | — | — | — | ||
| 36.99× | — | — | — | — | ||
| 35.44× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,710 | 1,646 | 1,331 | 1,208 | 1,148 | ||
| 422 | 401 | 303 | 283 | 288 | ||
| 287 | 267 | 194 | 188 | 199 | ||
| — | 351 | 263 | 264 | 247 | ||
| 300 | 300 | 194 | 200 | 194 | ||
| — | 293 | 194 | 199 | 188 | ||
| — | 51.2 | 68.6 | 63.8 | 52.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,781.1 | |
| - Cash, Equiv & ST Investments | 81.9 | 115.7 | 108.7 | 195.4 | 195.4 | |
| + Minority Interest | 2.5 | 3.1 | 3.7 | 11.4 | 11.4 | |
| + Total Debt | 79.1 | 0.0 | 14.2 | 18.7 | 18.7 | |
| Enterprise Value | — | — | — | — | 10,615.8 | |
| Net Debt (memo) | -2.8 | -115.7 | -94.5 | -176.7 | -176.7 | |
| EV per Share | — | — | — | — | 512.03 | |
| Total Capital | 1,069.8 | 1,099.3 | 1,348.8 | 1,543.3 | 1,543.3 | |
| Total Debt/Total Capital | 7.39 | 0.00 | 1.05 | 1.21 | 1.21 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 6.21 | |
| EV/EBITDA | — | — | — | — | 25.14 | |
| EV/EBIT | — | — | — | — | 36.99 | |
| EV/Free Cash Flow | — | — | — | — | 35.44 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,148.2 | 1,207.7 | 1,331.2 | 1,645.8 | 1,710.0 | |
| EBITDA | 288.3 | 282.6 | 303.0 | 400.8 | 422.3 | |
| EBIT | 199.1 | 188.1 | 194.3 | 267.1 | 287.0 | |
| Operating Cash Flow | 247.1 | 264.1 | 262.7 | 350.7 | — | |
| Free Cash Flow | 194.5 | 200.3 | 194.1 | 299.5 | 299.5 | |
| FCFF (free cash flow to the firm) | 188.0 | 199.3 | 194.1 | 293.1 | — | |
| Capital Expenditure | 52.6 | 63.8 | 68.6 | 51.2 | — | |