| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 215 | 190 | 156 | 137 | ||
| 660 | 590 | 455 | 455 | ||
| 531 | 497 | 386 | 355 | ||
| 0.0 | 0.0 | 0.0 | 19.5 | ||
| 195 | 0.0 | 0.0 | 0.0 | ||
| 1.8 | 1.8 | 1.8 | 1.8 | ||
| 20.6 | 30.9 | 24.8 | 16.6 | ||
| 22.3 | 32.7 | 26.5 | 18.4 | ||
| 7.2 | 40.6 | 35.2 | 6.9 | ||
| 38.9 | 171 | 181 | 207 | ||
| 1,669 | 1,521 | 1,239 | 1,199 | ||
Current assets | |||||
| 45.5 | 47.8 | 38.7 | 44.6 | ||
| 141 | 69.2 | 53.1 | 13.1 | ||
| 170 | 148 | 126 | 122 | ||
| 54.8 | 39.5 | 62.6 | 68.8 | ||
| 7.5 | 9.5 | 8.6 | 24.4 | ||
| 12.7 | 7.3 | 6.3 | 14.1 | ||
| 386 | 273 | 257 | 242 | ||
| 37.2 | 24.6 | 20.3 | 15.9 | ||
| 469 | 346 | 316 | 303 | ||
| 2,138 | 1,867 | 1,555 | 1,502 | ||
Equity | |||||
| 41.5 | 10.4 | 10.2 | 10.2 | ||
| 1,472 | 1,321 | 1,086 | 978 | ||
| 1,513 | 1,331 | 1,096 | 988 | ||
| 11.4 | 3.7 | 3.1 | 2.5 | ||
| 1,525 | 1,335 | 1,099 | 991 | ||
Liabilities | |||||
| 0.0 | 5.3 | 0.0 | 28.6 | ||
| 140 | 107 | 119 | 0.5 | ||
| 140 | 112 | 119 | 29.2 | ||
| 34.2 | 26.7 | 15.8 | 13.0 | ||
| 106 | 99.5 | 75.1 | 78.2 | ||
| — | 0.0 | 0.0 | 126 | ||
| 279 | 238 | 210 | 246 | ||
| 18.7 | 8.9 | 0.0 | 50.4 | ||
| 129 | 126 | 99.4 | 94.1 | ||
| 98.3 | 108 | 95.7 | 20.1 | ||
| 246 | 243 | 195 | 165 | ||
| 14.2 | 7.6 | 10.5 | 9.6 | ||
| 46.3 | 20.6 | 16.3 | 9.3 | ||
| 27.0 | 23.0 | 24.0 | 81.4 | ||
| 334 | 294 | 246 | 265 | ||
| 613 | 533 | 456 | 511 | ||
| 2,138 | 1,867 | 1,555 | 1,502 | ||
Trade payables — MSME split | |||||
| 7.2 | 5.3 | — | — | ||
| 122 | 121 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 137.2 | 155.9 | 190.3 | 215.3 | 215.3 | |
| + Goodwill | 454.7 | 454.7 | 589.9 | 660.2 | 660.2 | |
| + Other Intangibles | 355.3 | 386.3 | 496.6 | 530.8 | 530.8 | |
| + Intangibles under Development | 19.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 194.7 | 194.7 | |
| + Non-current Investments | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | |
| + Other Non-current Financial Assets | 16.6 | 24.8 | 30.9 | 20.6 | 20.6 | |
| Non-current Financial Assets | 18.4 | 26.5 | 32.7 | 22.3 | 22.3 | |
| + Deferred Tax Assets | 6.9 | 35.2 | 40.6 | 7.2 | 7.2 | |
| + Other Non-current Assets | 206.8 | 180.6 | 171.5 | 38.9 | 38.9 | |
| Total Non-current Assets | 1,198.9 | 1,239.2 | 1,521.4 | 1,669.4 | 1,669.4 | |
| Current Assets | ||||||
| + Inventories | 44.6 | 38.7 | 47.8 | 45.5 | 45.5 | |
| + Current Investments | 13.1 | 53.1 | 69.2 | 140.6 | 140.6 | |
| + Trade Receivables | 121.9 | 126.3 | 147.9 | 170.3 | 170.3 | |
| + Cash & Cash Equivalents | 68.8 | 62.6 | 39.5 | 54.8 | 54.8 | |
| + Other Bank Balances | 24.4 | 8.6 | 9.5 | 7.5 | 7.5 | |
| + Other Current Financial Assets | 14.1 | 6.3 | 7.3 | 12.7 | 12.7 | |
| Current Financial Assets | 242.2 | 256.9 | 273.5 | 385.9 | 385.9 | |
| + Other Current Assets | 15.9 | 20.3 | 24.6 | 37.2 | 37.2 | |
| Total Current Assets | 302.7 | 315.8 | 345.9 | 468.6 | 468.6 | |
| Total Assets | 1,501.6 | 1,555.1 | 1,867.3 | 2,138.1 | 2,138.1 | |
| Equity | ||||||
| + Equity Share Capital | 10.2 | 10.2 | 10.4 | 41.5 | 41.5 | |
| + Other Equity / Reserves | 978.0 | 1,085.9 | 1,320.6 | 1,471.7 | 1,471.7 | |
| Equity — Owners of Parent | 988.2 | 1,096.2 | 1,331.0 | 1,513.2 | 1,513.2 | |
| + Minority Interest | 2.5 | 3.1 | 3.7 | 11.4 | 11.4 | |
| Total Equity | 990.7 | 1,099.3 | 1,334.6 | 1,524.6 | 1,524.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 28.6 | 0.0 | 5.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.5 | 119.1 | 106.9 | 139.7 | 139.7 | |
| Non-current Financial Liabilities | 29.2 | 119.1 | 112.2 | 139.7 | 139.7 | |
| + Provisions — Non-current | 13.0 | 15.8 | 26.7 | 34.2 | 34.2 | |
| + Deferred Tax Liabilities | 78.2 | 75.1 | 99.5 | 105.6 | 105.6 | |
| + Other Non-current Liabilities | 125.5 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 245.9 | 209.9 | 238.4 | 279.5 | 279.5 | |
| + Borrowings — Current | 50.4 | 0.0 | 8.9 | 18.7 | 18.7 | |
| + Trade Payables | 94.1 | 99.4 | 125.9 | 129.4 | 129.4 | |
| + Other Current Financial Liab | 20.1 | 95.7 | 108.3 | 98.3 | 98.3 | |
| Current Financial Liabilities | 164.6 | 195.1 | 243.1 | 246.5 | 246.5 | |
| + Provisions — Current | 9.6 | 10.5 | 7.6 | 14.2 | 14.2 | |
| + Current Tax Liabilities | 9.3 | 16.3 | 20.6 | 46.3 | 46.3 | |
| + Other Current Liabilities | 81.4 | 24.0 | 23.0 | 27.0 | 27.0 | |
| Current Liabilities | 265.0 | 245.9 | 294.3 | 334.0 | 334.0 | |
| Total Liabilities | 510.9 | 455.8 | 532.7 | 613.5 | 613.5 | |
| Total Equity & Liabilities | 1,501.6 | 1,555.1 | 1,867.3 | 2,138.1 | 2,138.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.3 | 7.2 | 7.2 | |
| + Dues to Other Creditors — Current | — | — | 120.6 | 122.2 | 122.2 | |