In ₹ Crore except Per Share Latest Annual | METROBRAND FY26 | SREEL FY26 | LIBERTSHOE FY26 | KSR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 62.42× | ◆ 29.61× | 34.90× | — | 32.26× +94% | |
| P/B | 12.68× | 1.71× | 1.68× | ◆ 1.00× | 1.68× +656% | |
| EV/EBITDA | 28.82× | 25.03× | 7.29× | ◆ -10.75× | 7.29× +295% | |
| Market Cap | ₹25,690 Cr | ₹851 Cr | ₹392 Cr | ₹75.6 Cr | ₹392 Cr +6455% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 10.42% | 7.56% | 4.19% | — | 5.88% +77% | |
| Revenue CAGR 5Y | — | ◆ 24.40% | 10.07% | — | 17.23% | |
| Net Income CAGR 3Y | ◆ 4.41% | 3.91% | -4.66% | — | -0.38% +1276% | |
| Revenue YoY (latest Q) | 14.66% | ◆ 19.72% | -1.70% | 0.36% | 0.36% +3972% | |
| Net Income YoY (latest Q) | -3.58% | ◆ 138.18% | -79.45% | 106.57% | 106.57% -103% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 30.29% | 13.57% | 8.69% | -4.18% | 8.69% +249% | |
| Net Income Margin | ◆ 14.52% | 11.57% | 1.51% | -6.37% | 1.51% +862% | |
| Return on Common Equity | ◆ 20.29% | 5.77% | 4.79% | -16.87% | 4.79% +324% | |
| Return on Capital Employed | ◆ 16.45% | 6.34% | 8.62% | -19.76% | 6.34% +159% | |
| Return on Assets | ◆ 10.36% | 5.44% | 2.14% | -7.00% | 2.14% +384% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.34× | 0.21× | 0.21× -100% | |
| Interest Coverage | 5.02× | ◆ 97.36× | 1.90× | -5.08× | 1.90× +164% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,864 Cr | ₹248 Cr | ₹740 Cr | ₹200 Cr | ₹248 Cr +1053% | |
| Net Income | ₹416 Cr | ₹28.7 Cr | ₹11.2 Cr | −₹12.7 Cr | ₹11.2 Cr +3617% | |
| Total Assets | ₹4,015 Cr | ₹528 Cr | ₹523 Cr | ₹182 Cr | ₹523 Cr +668% | |
| EPS | ₹15.1 | ₹12.41 | ₹6.59 | ₹-6.93 | ₹6.59 +129% | |
| Book Value per Share | ₹74.36 | ₹214.95 | ₹137.2 | ₹41.09 | ₹137.2 -46% | |