In ₹ Crore except Per Share Latest Annual	METROBRAND FY26	SREEL FY26	LIBERTSHOE FY26	KSR FY26	Peer Average
Valuation — at last close
P/E	54.44×	◆ 21.31×	29.32×	—	25.31× +115%
P/B	11.24×	1.23×	1.41×	◆ 0.86×	1.17× +863%
EV/EBITDA	25.06×	17.86×	6.26×	◆ -9.32×	4.93× +408%
Market Cap	₹22,403 Cr	₹612 Cr	₹329 Cr	₹65.2 Cr	₹336 Cr +6576%
Growth
Revenue CAGR 3Y	◆ 10.42%	7.56%	4.19%	—	5.88% +77%
Revenue CAGR 5Y	—	◆ 24.40%	10.07%	—	17.23%
Net Income CAGR 3Y	◆ 4.41%	3.91%	-4.66%	—	-0.38% +1276%
Revenue YoY (latest Q)	—	◆ 19.72%	-1.70%	0.36%	6.13%
Net Income YoY (latest Q)	—	◆ 138.18%	-79.45%	106.57%	55.10%
Profitability
EBITDA Margin	◆ 30.29%	13.57%	8.69%	-4.18%	6.03% +403%
Net Income Margin	◆ 14.52%	11.57%	1.51%	-6.37%	2.24% +549%
Return on Common Equity	◆ 22.21%	5.99%	4.90%	-16.87%	-1.99% +1214%
Return on Capital Employed	◆ 18.02%	6.58%	8.83%	-19.76%	-1.45% +1343%
Return on Assets	◆ 11.32%	5.67%	2.20%	-7.00%	0.29% +3803%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.34×	0.21×	0.18× -100%
Interest Coverage	5.02×	◆ 97.36×	1.90×	-5.08×	31.39× -84%
Scale — latest FY
Revenue / Total Income	₹2,864 Cr	₹248 Cr	₹740 Cr	₹200 Cr	₹396 Cr +623%
Net Income	₹416 Cr	₹28.7 Cr	₹11.2 Cr	−₹12.7 Cr	₹9.1 Cr +4488%
Total Assets	₹4,015 Cr	₹528 Cr	₹523 Cr	₹182 Cr	₹411 Cr +877%
EPS	₹15.1	₹12.41	₹6.59	₹-6.93	₹4.02 +275%
Book Value per Share	₹73.13	₹214.95	₹137.2	₹41.09	₹131.08 -44%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.