| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 450 | 447 | 371 | 350 | 298 | ||
| 18.6 | 13.6 | 8.5 | 7.3 | 17.1 | ||
| 40.9 | 40.9 | 40.9 | 40.9 | 40.9 | ||
| 112 | 117 | 123 | 121 | 126 | ||
| 8.8 | 4.6 | 0.9 | 2.0 | 0.7 | ||
| 17.4 | 0.0 | 15.1 | 13.5 | 10.5 | ||
| 0.0 | 16.7 | 5.5 | 1.3 | 1.3 | ||
| 1,512 | 115 | 1,161 | 1,047 | 902 | ||
| 1,512 | 132 | 1,166 | 1,049 | 904 | ||
| 47.0 | 42.8 | 34.0 | 36.3 | 4.9 | ||
| 6.9 | 1,388 | 7.1 | 41.4 | 2.1 | ||
| 2,215 | 2,186 | 1,766 | 1,661 | 1,404 | ||
Current assets | ||||||
| 957 | 856 | 637 | 710 | 646 | ||
| 615 | 656 | 529 | 735 | 466 | ||
| 119 | 99.8 | 91.2 | 75.7 | 126 | ||
| 35.3 | 32.6 | 94.8 | 47.9 | 31.8 | ||
| 6.7 | 9.2 | 6.2 | 64.3 | 167 | ||
| 2.6 | 1.0 | 1.4 | 1.7 | 1.3 | ||
| 202 | 93.9 | 179 | 13.6 | 21.7 | ||
| 980 | 892 | 902 | 938 | 813 | ||
| 80.9 | 80.9 | 29.3 | 43.2 | 64.4 | ||
| 1,937 | 1,829 | 1,568 | 1,692 | 1,524 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||
| 4,151 | 4,015 | 3,334 | 3,353 | 2,927 | ||
Equity | ||||||
| 136 | 136 | 136 | 136 | 136 | ||
| 1,955 | 1,857 | 1,573 | 1,728 | 1,412 | ||
| 2,091 | 1,993 | 1,709 | 1,864 | 1,548 | ||
| 36.5 | 33.6 | 28.9 | 29.4 | 26.4 | ||
| 2,128 | 2,027 | 1,738 | 1,893 | 1,574 | ||
Liabilities | ||||||
| 1,368 | 1,355 | 1,054 | 953 | 941 | ||
| 1,368 | 1,355 | 1,054 | 953 | 941 | ||
| 1.0 | 0.9 | 0.8 | 0.7 | 1.1 | ||
| — | — | 0.0 | 0.3 | 3.4 | ||
| 1,369 | 1,356 | 1,055 | 954 | 946 | ||
| 0.0 | 0.0 | 173 | 0.0 | 1.5 | ||
| 295 | 278 | 226 | 257 | 281 | ||
| 289 | 282 | 36.0 | 175 | 66.8 | ||
| 585 | 561 | 434 | 432 | 350 | ||
| 8.8 | 16.0 | 10.2 | 8.0 | 12.9 | ||
| 4.9 | 5.2 | 0.0 | 1.9 | 1.5 | ||
| 55.8 | 51.2 | 96.6 | 64.2 | 43.1 | ||
| 654 | 633 | 541 | 506 | 407 | ||
| 2,023 | 1,989 | 1,596 | 1,460 | 1,353 | ||
| 4,151 | 4,015 | 3,334 | 3,353 | 2,927 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.2 | — | 0.0 | ||
Trade payables — MSME split | ||||||
| 61.2 | 58.2 | 56.7 | — | — | ||
| 234 | 220 | 169 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 297.6 | 350.2 | 370.7 | 446.7 | 450.2 | |
| + Capital Work-in-Progress | 17.1 | 7.3 | 8.5 | 13.6 | 18.6 | |
| + Goodwill | 40.9 | 40.9 | 40.9 | 40.9 | 40.9 | |
| + Other Intangibles | 126.0 | 120.9 | 122.7 | 117.2 | 112.5 | |
| + Intangibles under Development | 0.7 | 2.0 | 0.9 | 4.6 | 8.8 | |
| + Investments (Equity Method) | 10.5 | 13.5 | 15.1 | 0.0 | 17.4 | |
| + Non-current Investments | 1.3 | 1.3 | 5.5 | 16.7 | 0.0 | |
| + Other Non-current Financial Assets | 902.4 | 1,047.2 | 1,160.7 | 115.2 | 1,512.3 | |
| Non-current Financial Assets | 903.8 | 1,048.6 | 1,166.2 | 131.9 | 1,512.3 | |
| + Deferred Tax Assets | 4.9 | 36.3 | 34.0 | 42.8 | 47.0 | |
| + Other Non-current Assets | 2.1 | 41.4 | 7.1 | 1,388.4 | 6.9 | |
| Total Non-current Assets | 1,403.6 | 1,661.0 | 1,766.1 | 2,186.0 | 2,214.7 | |
| Current Assets | ||||||
| + Inventories | 645.8 | 710.2 | 636.9 | 856.0 | 956.8 | |
| + Current Investments | 465.8 | 735.1 | 529.4 | 655.9 | 614.9 | |
| + Trade Receivables | 126.1 | 75.7 | 91.2 | 99.8 | 118.8 | |
| + Cash & Cash Equivalents | 31.8 | 47.9 | 94.8 | 32.6 | 35.3 | |
| + Other Bank Balances | 166.7 | 64.3 | 6.2 | 9.2 | 6.7 | |
| + Short-term Loans | 1.3 | 1.7 | 1.4 | 1.0 | 2.6 | |
| + Other Current Financial Assets | 21.7 | 13.6 | 178.9 | 93.9 | 201.6 | |
| Current Financial Assets | 813.4 | 938.3 | 901.9 | 892.4 | 979.9 | |
| + Other Current Assets | 64.4 | 43.2 | 29.3 | 80.9 | 80.9 | |
| Total Current Assets | 1,523.6 | 1,691.6 | 1,568.4 | 1,829.3 | 1,936.7 | |
| + Assets Held for Sale | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 2,927.2 | 3,352.7 | 3,334.5 | 4,015.3 | 4,151.4 | |
| Equity | ||||||
| + Equity Share Capital | 135.9 | 136.0 | 136.1 | 136.3 | 136.3 | |
| + Other Equity / Reserves | 1,411.8 | 1,727.8 | 1,573.0 | 1,856.9 | 1,955.1 | |
| Equity — Owners of Parent | 1,547.7 | 1,863.7 | 1,709.1 | 1,993.2 | 2,091.4 | |
| + Minority Interest | 26.4 | 29.4 | 28.9 | 33.6 | 36.5 | |
| Total Equity | 1,574.1 | 1,893.1 | 1,738.0 | 2,026.7 | 2,127.9 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 941.4 | 952.6 | 1,054.5 | 1,354.7 | 1,368.3 | |
| Non-current Financial Liabilities | 941.4 | 952.6 | 1,054.5 | 1,354.7 | 1,368.3 | |
| + Provisions — Non-current | 1.1 | 0.7 | 0.8 | 0.9 | 1.0 | |
| + Other Non-current Liabilities | 3.4 | 0.3 | 0.0 | — | — | |
| Non-current Liabilities | 946.0 | 953.6 | 1,055.3 | 1,355.6 | 1,369.3 | |
| + Borrowings — Current | 1.5 | 0.0 | 172.6 | 0.0 | 0.0 | |
| + Trade Payables | 281.3 | 257.1 | 225.8 | 278.2 | 295.2 | |
| + Other Current Financial Liab | 66.8 | 174.9 | 36.0 | 282.5 | 289.5 | |
| Current Financial Liabilities | 349.6 | 431.9 | 434.4 | 560.6 | 584.7 | |
| + Provisions — Current | 12.9 | 8.0 | 10.2 | 16.0 | 8.8 | |
| + Current Tax Liabilities | 1.5 | 1.9 | 0.0 | 5.2 | 4.9 | |
| + Other Current Liabilities | 43.1 | 64.2 | 96.6 | 51.2 | 55.8 | |
| Current Liabilities | 407.2 | 506.0 | 541.2 | 633.0 | 654.2 | |
| Total Liabilities | 1,353.1 | 1,459.6 | 1,596.5 | 1,988.6 | 2,023.5 | |
| Total Equity & Liabilities | 2,927.2 | 3,352.7 | 3,334.5 | 4,015.3 | 4,151.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | — | 0.2 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 56.7 | 58.2 | 61.2 | |
| + Dues to Other Creditors — Current | — | — | 169.1 | 220.0 | 234.0 | |