| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 318 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.9 | 3.9 | 2.8 | 1.8 | 4.0 | ||
| 131 | 131 | 132 | 56.9 | 57.8 | ||
| 445 | — | — | — | — | ||
| 127 | 127 | 129 | 55.0 | 53.9 | ||
| ₹394.14 | — | — | — | — | ||
| 234 | 234 | 225 | 149 | 104 | ||
| 56.1% | 56.1% | 58.4% | 38.2% | 55.6% | ||
| 0.30× | — | — | — | — | ||
| 0.80× | — | — | — | — | ||
| 12.38× | — | — | — | — | ||
| 16.61× | — | — | — | — | ||
| 22.88× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 558 | 533 | 361 | 275 | 304 | ||
| 36.0 | 35.3 | 22.1 | 13.2 | 21.6 | ||
| 26.8 | 26.2 | 16.7 | 10.6 | 19.5 | ||
| — | 27.4 | −9.9 | 16.4 | 11.5 | ||
| 19.5 | 19.5 | −60.1 | −35.4 | 11.5 | ||
| — | 15.9 | −63.4 | −36.4 | 10.0 | ||
| — | 7.9 | 50.2 | 51.8 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 317.6 | |
| - Cash, Equiv & ST Investments | 4.0 | 1.8 | 2.8 | 3.9 | 3.9 | |
| + Total Debt | 57.8 | 56.9 | 131.7 | 131.4 | 131.4 | |
| Enterprise Value | — | — | — | — | 445.1 | |
| Net Debt (memo) | 53.9 | 55.0 | 128.9 | 127.5 | 127.5 | |
| EV per Share | — | — | — | — | 394.14 | |
| Total Capital | 103.9 | 149.0 | 225.3 | 234.3 | 234.3 | |
| Total Debt/Total Capital | 55.65 | 38.16 | 58.43 | 56.09 | 56.09 | |
| Total Debt/EV | — | — | — | — | 0.30 | |
| EV/Sales | — | — | — | — | 0.80 | |
| EV/EBITDA | — | — | — | — | 12.38 | |
| EV/EBIT | — | — | — | — | 16.61 | |
| EV/Free Cash Flow | — | — | — | — | 22.88 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 304.2 | 274.9 | 361.0 | 532.6 | 557.8 | |
| EBITDA | 21.6 | 13.2 | 22.1 | 35.3 | 36.0 | |
| EBIT | 19.5 | 10.6 | 16.7 | 26.2 | 26.8 | |
| Operating Cash Flow | 11.5 | 16.4 | -9.9 | 27.4 | — | |
| Free Cash Flow | 11.5 | -35.4 | -60.1 | 19.5 | 19.5 | |
| FCFF (free cash flow to the firm) | 10.0 | -36.4 | -63.4 | 15.9 | — | |
| Capital Expenditure | 0.0 | 51.8 | 50.2 | 7.9 | — | |