In ₹ Crore except Per Share Latest Annual | MEGASTAR FY26 | KRISHIVAL FY26 | Peer Median | |
|---|---|---|---|---|
| Valuation — at last close | ||||
| P/E | ◆ 34.17× | 43.41× | 43.41× -21% | |
| P/B | ◆ 3.09× | 4.82× | 4.82× -36% | |
| EV/EBITDA | ◆ 12.62× | 35.52× | 35.52× -64% | |
| Market Cap | ₹318 Cr | ₹963 Cr | ₹963 Cr -67% | |
| Growth | ||||
| Revenue CAGR 3Y | 20.52% | — | — | |
| Net Income CAGR 3Y | -2.67% | — | — | |
| Revenue YoY (latest Q) | 23.51% | ◆ 79.64% | 79.64% -70% | |
| Net Income YoY (latest Q) | ◆ 38.14% | 27.21% | 27.21% +40% | |
| Profitability | ||||
| EBITDA Margin | 6.62% | ◆ 9.34% | 9.34% -29% | |
| Net Income Margin | 1.75% | ◆ 7.58% | 7.58% -77% | |
| Return on Common Equity | 9.04% | ◆ 10.74% | 10.74% -16% | |
| Return on Capital Employed | ◆ 15.94% | 9.11% | 9.11% +75% | |
| Return on Assets | 3.47% | ◆ 8.87% | 8.87% -61% | |
| Credit & Quality | ||||
| Total Debt/Equity | 1.28× | ◆ 0.18× | 0.18× +611% | |
| Interest Coverage | 1.83× | ◆ 6.39× | 6.39× -71% | |
| Scale — latest FY | ||||
| Revenue / Total Income | ₹533 Cr | ₹293 Cr | ₹293 Cr +82% | |
| Net Income | ₹9.3 Cr | ₹22.2 Cr | ₹22.2 Cr -58% | |
| Total Assets | ₹268 Cr | ₹250 Cr | ₹250 Cr +7% | |
| EPS | ₹8.23 | ₹9.63 | ₹9.63 -15% | |
| Book Value per Share | ₹91.08 | ₹86.76 | ₹86.76 +5% | |