In ₹ Crore except Per Share Latest Annual	MEGASTAR FY26	KRISHIVAL FY26	Peer Average
Valuation — at last close
P/E	◆ 34.17×	37.38×	37.38× -9%
P/B	◆ 3.09×	4.31×	4.31× -28%
EV/EBITDA	◆ 12.47×	30.90×	30.90× -60%
Market Cap	₹318 Cr	₹829 Cr	₹829 Cr -62%
Growth
Revenue CAGR 3Y	20.52%	—	—
Net Income CAGR 3Y	-2.67%	—	—
Revenue YoY (latest Q)	23.51%	◆ 79.64%	79.64% -70%
Net Income YoY (latest Q)	◆ 38.14%	27.21%	27.21% +40%
Profitability
EBITDA Margin	6.62%	◆ 9.34%	9.34% -29%
Net Income Margin	1.75%	◆ 7.58%	7.58% -77%
Return on Common Equity	9.46%	◆ 13.11%	13.11% -28%
Return on Capital Employed	◆ 16.11%	10.71%	10.71% +50%
Return on Assets	3.69%	◆ 10.50%	10.50% -65%
Credit & Quality
Total Debt/Equity	1.28×	◆ 0.18×	0.18× +611%
Interest Coverage	1.83×	◆ 6.39×	6.39× -71%
Scale — latest FY
Revenue / Total Income	₹533 Cr	₹293 Cr	₹293 Cr +82%
Net Income	₹9.3 Cr	₹22.2 Cr	₹22.2 Cr -58%
Total Assets	₹268 Cr	₹250 Cr	₹250 Cr +7%
EPS	₹8.23	₹9.63	₹9.63 -15%
Book Value per Share	₹91.08	₹83.59	₹83.59 +9%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.