Medi Assist Healthcare Services enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024


2,126	—	—	—
166	207	354	120
2.9	13.5	10.7	9.6
0.0	0.0	150	0.0
1,963	—	—	—
−166	−207	−204	−120
₹263.16	—	—	—

887	852	702	481
0.0%	0.0%	21.4%	0.0%

2.05×	—	—	—
10.33×	—	—	—
18.81×	—	—	—
31.61×	—	—	—
960	905	723	635
190	175	154	133
104	97.5	98.3	90.2
—	118	138	66.4
62.1	62.1	92.3	48.0
—	62.1	91.8	47.8
—	55.9	45.8	18.4

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MEDIASSIST₹285.00

Medi Assist Healthcare Services Limited

· Banking & Finance

₹ CroreMcap ₹2,126 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	2,126.4
- Cash, Equiv & ST Investments	119.9	354.1	207.4	165.9
+ Minority Interest	9.6	10.7	13.5	2.9
+ Total Debt	0.0	150.1	0.0	0.0
Enterprise Value	—	—	—	1,963.4
Net Debt (memo)	-119.9	-204.0	-207.4	-165.9
EV per Share	—	—	—	263.16

Total Capital	481.3	702.2	852.4	886.8
Total Debt/Total Capital	0.00	21.37	0.00	0.00

EV/Sales	—	—	—	2.05
EV/EBITDA	—	—	—	10.33
EV/EBIT	—	—	—	18.81
EV/Free Cash Flow	—	—	—	31.61
Reference Items — Trailing FY Values
Sales	634.7	723.3	904.8	959.7
EBITDA	133.3	154.1	174.6	190.1
EBIT	90.2	98.3	97.5	104.4
Operating Cash Flow	66.4	138.1	118.0	—
Free Cash Flow	48.0	92.3	62.1	62.1
FCFF (free cash flow to the firm)	47.8	91.8	62.1	—
Capital Expenditure	18.4	45.8	55.9	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.