In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 54.7 | 32.0 | 43.5 | 43.5 | |
| + Goodwill | 129.2 | 129.9 | 351.4 | 351.4 | |
| + Other Intangibles | 62.6 | 144.1 | 244.3 | 244.3 | |
| + Intangibles under Development | 3.0 | 3.9 | 19.4 | 19.4 | |
| + Non-current Investments | 7.9 | 3.0 | 5.2 | 5.2 | |
| + Other Non-current Financial Assets | 16.6 | 22.7 | 27.8 | 27.8 | |
| Non-current Financial Assets | 24.5 | 25.7 | 33.0 | 33.0 | |
| + Deferred Tax Assets | 14.1 | 13.7 | 27.0 | 27.0 | |
| + Other Non-current Assets | 84.8 | 57.5 | 68.6 | 68.6 | |
| Total Non-current Assets | 372.9 | 406.8 | 787.3 | 787.3 | |
| Current Assets | |||||
| + Current Investments | 69.0 | 271.0 | 152.8 | 152.8 | |
| + Trade Receivables | 178.6 | 221.4 | 286.7 | 286.7 | |
| + Cash & Cash Equivalents | 50.9 | 83.0 | 54.6 | 54.6 | |
| + Other Bank Balances | 113.0 | 102.0 | 31.7 | 31.7 | |
| + Other Current Financial Assets | 33.7 | 42.5 | 15.8 | 15.8 | |
| Current Financial Assets | 445.1 | 720.0 | 541.6 | 541.6 | |
| + Other Current Assets | 32.5 | 31.4 | 43.6 | 43.6 | |
| Total Current Assets | 477.7 | 751.4 | 585.2 | 585.2 | |
| Total Assets | 850.6 | 1,158.2 | 1,372.5 | 1,372.5 | |
| Equity | |||||
| + Equity Share Capital | 35.1 | 35.3 | 37.3 | 37.3 | |
| + Other Equity / Reserves | 436.6 | 506.2 | 801.6 | 801.6 | |
| Equity — Owners of Parent | 471.7 | 541.5 | 838.9 | 838.9 | |
| + Minority Interest | 9.6 | 10.7 | 13.5 | 13.5 | |
| Total Equity | 481.3 | 552.2 | 852.4 | 852.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 13.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 23.2 | 64.8 | 45.2 | 45.2 | |
| Non-current Financial Liabilities | 23.2 | 78.2 | 45.2 | 45.2 | |
| + Provisions — Non-current | 18.0 | 23.1 | 37.2 | 37.2 | |
| + Deferred Tax Liabilities | 8.6 | 0.6 | 0.0 | 0.0 | |
| Non-current Liabilities | 49.8 | 101.8 | 82.4 | 82.4 | |
| + Borrowings — Current | 0.0 | 136.8 | 0.0 | 0.0 | |
| + Trade Payables | 42.6 | 30.8 | 45.6 | 45.6 | |
| + Other Current Financial Liab | 29.7 | 73.8 | 76.3 | 76.3 | |
| Current Financial Liabilities | 72.3 | 241.3 | 121.9 | 121.9 | |
| + Provisions — Current | 11.9 | 12.9 | 23.1 | 23.1 | |
| + Current Tax Liabilities | 1.6 | 1.7 | 2.6 | 2.6 | |
| + Other Current Liabilities | 233.6 | 248.3 | 290.1 | 290.1 | |
| Current Liabilities | 319.5 | 504.3 | 437.6 | 437.6 | |
| Total Liabilities | 369.3 | 606.1 | 520.1 | 520.1 | |
| Total Equity & Liabilities | 850.6 | 1,158.2 | 1,372.5 | 1,372.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 8.0 | 13.1 | 13.1 | |
| + Dues to Other Creditors — Current | — | 22.8 | 32.5 | 32.5 | |