| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 79,310 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 557 | 666 | 662 | 980 | 42.8 | ||
| 201 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 3,478 | 3,478 | 3,010 | 1,299 | 689 | ||
| 82,433 | — | — | — | — | ||
| 2,922 | 2,813 | 2,349 | 319 | 646 | ||
| ₹847.09 | — | — | — | — | ||
| 15,011 | 14,225 | 12,391 | 9,707 | 8,099 | ||
| 23.2% | 24.5% | 24.3% | 13.4% | 8.5% | ||
| 0.04× | — | — | — | — | ||
| 9.01× | — | — | — | — | ||
| 33.58× | — | — | — | — | ||
| 42.25× | — | — | — | — | ||
| 554.02× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 9,146 | 8,373 | 7,028 | 5,406 | 4,563 | ||
| 2,455 | 2,243 | 1,849 | 1,492 | 1,241 | ||
| 1,951 | 1,796 | 1,489 | 1,247 | 1,008 | ||
| — | 1,633 | 1,460 | 1,122 | 1,209 | ||
| 149 | 149 | 494 | 343 | 874 | ||
| — | 117 | 461 | 301 | 874 | ||
| — | 1,485 | 966 | 779 | 336 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 79,310.1 | |
| - Cash, Equiv & ST Investments | 42.8 | 979.8 | 661.6 | 665.8 | 556.7 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 201.1 | |
| + Total Debt | 689.0 | 1,299.0 | 3,010.3 | 3,478.4 | 3,478.4 | |
| Enterprise Value | — | — | — | — | 82,432.8 | |
| Net Debt (memo) | 646.2 | 319.1 | 2,348.7 | 2,812.6 | 2,921.7 | |
| EV per Share | — | — | — | — | 847.09 | |
| Total Capital | 8,098.6 | 9,707.1 | 12,391.2 | 14,225.0 | 15,011.5 | |
| Total Debt/Total Capital | 8.51 | 13.38 | 24.29 | 24.45 | 23.17 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 9.01 | |
| EV/EBITDA | — | — | — | — | 33.58 | |
| EV/EBIT | — | — | — | — | 42.25 | |
| EV/Free Cash Flow | — | — | — | — | 554.02 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,562.6 | 5,406.0 | 7,028.5 | 8,373.5 | 9,145.8 | |
| EBITDA | 1,240.5 | 1,492.1 | 1,848.8 | 2,242.8 | 2,454.7 | |
| EBIT | 1,008.3 | 1,247.1 | 1,489.4 | 1,796.3 | 1,951.1 | |
| Operating Cash Flow | 1,209.2 | 1,121.8 | 1,459.7 | 1,633.3 | — | |
| Free Cash Flow | 873.6 | 343.0 | 494.1 | 148.8 | 148.8 | |
| FCFF (free cash flow to the firm) | 873.6 | 300.8 | 461.1 | 117.2 | — | |
| Capital Expenditure | 335.6 | 778.8 | 965.5 | 1,484.5 | — | |