| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 7,764 | 6,980 | 5,462 | 3,246 | 2,019 | ||
| 805 | 592 | 900 | 445 | 207 | ||
| 4.7 | 4.7 | 4.7 | 63.0 | 0.0 | ||
| 3,689 | 3,488 | 3,480 | 2,952 | 2,455 | ||
| 2,499 | 2,518 | 2,555 | 2,522 | 2,565 | ||
| 9.5 | 0.8 | 0.3 | 108 | 45.9 | ||
| 5.5 | 5.5 | 2.9 | 2.1 | 0.5 | ||
| 840 | 746 | 383 | 138 | 138 | ||
| 73.5 | 79.2 | 88.8 | 96.6 | 103 | ||
| 233 | 204 | 204 | 230 | 206 | ||
| 1,152 | 1,035 | 679 | 467 | 448 | ||
| 32.0 | 46.5 | 28.0 | 0.0 | 0.0 | ||
| 671 | 621 | 512 | 490 | 420 | ||
| 16,626 | 15,286 | 13,622 | 10,294 | 8,159 | ||
Current assets | ||||||
| 132 | 114 | 106 | 79.8 | 76.2 | ||
| 1,243 | 970 | 687 | 463 | 336 | ||
| 557 | 666 | 662 | 980 | 42.8 | ||
| 14.3 | 34.8 | 20.3 | 119 | 1,425 | ||
| 9.9 | 0.0 | 10.4 | 0.0 | 0.0 | ||
| 69.9 | 70.6 | 58.1 | 41.3 | 30.5 | ||
| 1,894 | 1,741 | 1,438 | 1,603 | 1,835 | ||
| 65.9 | 54.8 | 48.7 | 19.1 | 16.3 | ||
| 2,096 | 1,945 | 1,593 | 1,706 | 1,943 | ||
| 18,722 | 17,231 | 15,214 | 12,000 | 10,102 | ||
Equity | ||||||
| 973 | 973 | 972 | 972 | 971 | ||
| 10,359 | 9,774 | 8,409 | 7,436 | 6,439 | ||
| 11,332 | 10,747 | 9,381 | 8,408 | 7,410 | ||
| 201 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 11,533 | 10,747 | 9,381 | 8,408 | 7,410 | ||
Liabilities | ||||||
| 3,171 | 2,978 | 2,768 | 1,188 | 604 | ||
| 323 | 269 | 272 | 340 | 320 | ||
| 3,494 | 3,247 | 3,040 | 1,529 | 924 | ||
| 139 | 128 | 98.1 | 75.5 | 60.5 | ||
| 826 | 688 | 648 | 515 | 437 | ||
| 237 | 235 | 234 | 224 | 225 | ||
| 4,696 | 4,297 | 4,020 | 2,343 | 1,647 | ||
| 624 | 500 | 243 | 110 | 84.5 | ||
| 997 | 859 | 808 | 677 | 543 | ||
| 575 | 573 | 522 | 282 | 285 | ||
| 2,196 | 1,932 | 1,572 | 1,070 | 913 | ||
| 118 | 81.4 | 78.8 | 61.2 | 48.4 | ||
| 178 | 174 | 163 | 118 | 84.7 | ||
| 2,493 | 2,187 | 1,814 | 1,249 | 1,046 | ||
| 7,189 | 6,484 | 5,834 | 3,592 | 2,692 | ||
| 18,722 | 17,231 | 15,214 | 12,000 | 10,102 | ||
Assets — additional as-filed lines | ||||||
| 4.5 | 34.8 | 138 | 3.9 | 15.8 | ||
Trade payables — MSME split | ||||||
| 13.0 | 12.6 | 8.3 | 5.5 | 3.9 | ||
| 984 | 846 | 800 | 627 | 540 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,019.1 | 3,245.8 | 5,461.9 | 6,980.0 | 7,763.8 | |
| + Capital Work-in-Progress | 206.6 | 445.3 | 900.5 | 592.2 | 804.5 | |
| + Investment Property | 0.0 | 63.0 | 4.7 | 4.7 | 4.7 | |
| + Goodwill | 2,454.7 | 2,952.5 | 3,480.3 | 3,488.2 | 3,689.2 | |
| + Other Intangibles | 2,565.0 | 2,522.4 | 2,554.7 | 2,518.2 | 2,499.3 | |
| + Intangibles under Development | 45.9 | 107.8 | 0.3 | 0.8 | 9.5 | |
| + Non-current Investments | 0.5 | 2.1 | 2.9 | 5.5 | 5.5 | |
| + Long-term Loans | 138.5 | 138.5 | 383.5 | 746.5 | 840.0 | |
| + Trade Receivables — Non-current | 102.8 | 96.6 | 88.8 | 79.2 | 73.5 | |
| + Other Non-current Financial Assets | 206.0 | 230.1 | 204.0 | 203.9 | 233.2 | |
| Non-current Financial Assets | 447.8 | 467.3 | 679.1 | 1,035.0 | 1,152.1 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 28.0 | 46.5 | 32.0 | |
| + Other Non-current Assets | 419.8 | 489.8 | 512.4 | 620.6 | 671.0 | |
| Total Non-current Assets | 8,158.8 | 10,293.8 | 13,621.9 | 15,286.2 | 16,625.9 | |
| Current Assets | ||||||
| + Inventories | 76.2 | 79.8 | 106.2 | 114.3 | 131.8 | |
| + Trade Receivables | 336.1 | 462.7 | 687.3 | 969.8 | 1,243.4 | |
| + Cash & Cash Equivalents | 42.8 | 979.8 | 661.6 | 665.8 | 556.7 | |
| + Other Bank Balances | 1,425.3 | 119.4 | 20.3 | 34.8 | 14.3 | |
| + Short-term Loans | 0.0 | 0.0 | 10.4 | 0.0 | 9.9 | |
| + Other Current Financial Assets | 30.5 | 41.3 | 58.1 | 70.6 | 69.9 | |
| Current Financial Assets | 1,834.7 | 1,603.3 | 1,437.7 | 1,740.9 | 1,894.1 | |
| + Other Current Assets | 16.3 | 19.1 | 48.7 | 54.8 | 65.9 | |
| Total Current Assets | 1,943.1 | 1,706.2 | 1,592.6 | 1,944.8 | 2,096.3 | |
| Total Assets | 10,101.9 | 11,999.9 | 15,214.5 | 17,230.9 | 18,722.1 | |
| Equity | ||||||
| + Equity Share Capital | 970.9 | 971.9 | 972.1 | 973.1 | 973.3 | |
| + Other Equity / Reserves | 6,438.7 | 7,436.2 | 8,408.7 | 9,773.5 | 10,358.7 | |
| Equity — Owners of Parent | 7,409.6 | 8,408.1 | 9,380.9 | 10,746.6 | 11,332.0 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 201.1 | |
| Total Equity | 7,409.6 | 8,408.1 | 9,380.9 | 10,746.6 | 11,533.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 604.5 | 1,188.5 | 2,767.6 | 2,978.0 | 3,171.0 | |
| + Other Non-current Financial Liab | 319.6 | 340.1 | 272.4 | 268.6 | 322.8 | |
| Non-current Financial Liabilities | 924.0 | 1,528.5 | 3,040.0 | 3,246.6 | 3,493.7 | |
| + Provisions — Non-current | 60.5 | 75.5 | 98.1 | 127.8 | 139.2 | |
| + Deferred Tax Liabilities | 437.1 | 514.9 | 648.2 | 687.5 | 825.9 | |
| + Other Non-current Liabilities | 225.1 | 224.3 | 233.6 | 235.5 | 237.5 | |
| Non-current Liabilities | 1,646.7 | 2,343.1 | 4,019.8 | 4,297.4 | 4,696.2 | |
| + Borrowings — Current | 84.5 | 110.5 | 242.7 | 500.4 | 624.1 | |
| + Trade Payables | 543.5 | 677.5 | 807.9 | 859.0 | 997.1 | |
| + Other Current Financial Liab | 284.6 | 281.6 | 521.8 | 572.5 | 575.3 | |
| Current Financial Liabilities | 912.5 | 1,069.6 | 1,572.4 | 1,932.0 | 2,196.5 | |
| + Provisions — Current | 48.4 | 61.2 | 78.8 | 81.4 | 118.1 | |
| + Other Current Liabilities | 84.7 | 118.0 | 162.5 | 173.6 | 178.2 | |
| Current Liabilities | 1,045.6 | 1,248.7 | 1,813.8 | 2,186.9 | 2,492.8 | |
| Total Liabilities | 2,692.3 | 3,591.8 | 5,833.6 | 6,484.3 | 7,189.0 | |
| Total Equity & Liabilities | 10,101.9 | 11,999.9 | 15,214.5 | 17,230.9 | 18,722.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 15.8 | 3.9 | 138.3 | 34.8 | 4.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | 3.9 | 5.5 | 8.3 | 12.6 | 13.0 | |
| + Dues to Other Creditors — Current | 539.6 | 627.5 | 799.7 | 846.4 | 984.1 | |