In ₹ Crore except Per Share Latest Annual	MASKINVEST FY26	DANGEE FY26	KSHITIJPOL FY26	LFIC FY26	Peer Average
Valuation — at last close
P/E	670.16×	—	◆ 12.76×	—	12.76× +5152%
P/B	0.64×	3.02×	0.78×	◆ 0.61×	1.47× -57%
EV/EBITDA	◆ -281.20×	10.18×	11.43×	-29.10×	-2.50× -11150%
Market Cap	₹38.9 Cr	₹43.7 Cr	₹49.2 Cr	₹35.1 Cr	₹42.7 Cr -9%
Growth
Revenue CAGR 3Y	-31.35%	4.26%	—	◆ 24.79%	14.52% -316%
Revenue CAGR 5Y	0.76%	◆ 16.58%	—	-14.24%	1.17% -35%
Net Income CAGR 3Y	-0.51%	—	—	—	—
Revenue YoY (latest Q)	-14.18%	12.29%	◆ 57.59%	12.19%	27.36% -152%
Net Income YoY (latest Q)	◆ 43.84%	-2.39%	4.66%	7.98%	3.42% +1183%
Profitability
EBITDA Margin	-139.78%	◆ 16.99%	13.00%	-15.39%	4.87% -2972%
Net Income Margin	◆ 58.22%	-4.82%	8.65%	-10.25%	-2.14% +2821%
Return on Common Equity	0.07%	-9.23%	◆ 7.76%	-1.23%	-0.90% +108%
Return on Capital Employed	-0.18%	0.66%	◆ 6.19%	—	3.43% -105%
Return on Assets	0.07%	-3.61%	◆ 5.32%	-1.18%	0.18% -60%
Credit & Quality
Total Debt/Equity	0.01×	0.45×	0.28×	◆ 0.00×	0.24× -96%
Interest Coverage	-1395.00×	0.10×	◆ 2.25×	-46.48×	-14.71× -9383%
Scale — latest FY
Revenue / Total Income	₹0.1 Cr	₹28.9 Cr	₹44.8 Cr	₹7 Cr	₹26.9 Cr -100%
Net Income	₹0.1 Cr	−₹1.4 Cr	₹3.9 Cr	−₹0.7 Cr	₹0.6 Cr -90%
Total Assets	₹61.7 Cr	₹40.4 Cr	₹88.9 Cr	₹59.8 Cr	₹63 Cr -2%
EPS	₹0.19	₹-0.09	₹0.25	₹-2.38	₹-0.74 +126%
Book Value per Share	₹199.63	₹0.94	₹4.09	₹190.78	₹65.27 +206%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.