In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Adjustments to Reconcile Profit — Non-cash Items | |||||
| + Dividend Income | 0.0 | -0.3 | 0.0 | — | |
| Changes in Working Capital | |||||
| + Trade Receivables — Current | 0.0 | 0.0 | 0.0 | — | |
| + Other Financial Assets — Current | 0.0 | 0.0 | 0.3 | — | |
| + Other Current Assets | 0.0 | 0.0 | 0.0 | — | |
| + Trade Payables — Current | -0.0 | 0.1 | -0.2 | — | |
| Cash from Operating Activities | |||||
| Profit Before Tax (per I/S) | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Total Adjustments (incl. Working Capital) | -0.0 | -0.2 | 0.1 | — | |
| Cash from Operations (pre-tax) | 0.0 | -0.1 | 0.2 | — | |
| + Interest Paid — Operating | -0.0 | 0.0 | 0.0 | — | |
| + Dividends Received — Operating | -0.6 | 0.0 | 0.0 | — | |
| + Income Taxes Paid | 0.1 | -0.0 | -0.0 | — | |
| Cash from Operating Activities | -0.6 | -0.1 | 0.2 | — | |
| Cash from Investing Activities | |||||
| + Dividends Received — Investing | 0.6 | 0.3 | 0.0 | — | |
| Cash from Investing Activities | 0.6 | 0.3 | 0.0 | — | |
| Cash from Financing Activities | |||||
| + Proceeds from Borrowings | 0.1 | 0.0 | 0.0 | — | |
| + Repayment of Borrowings | 0.0 | 0.1 | 0.0 | — | |
| + Interest Paid | 0.0 | 0.0 | 0.0 | — | |
| Cash from Financing Activities | 0.0 | -0.1 | 0.0 | — | |
| Net Changes in Cash (pre-FX) | 0.0 | 0.0 | 0.3 | — | |
| Net Changes in Cash | 0.0 | 0.0 | 0.3 | — | |
| Closing Cash | 0.0 | — | — | — | |
| Reference Items | |||||
| EBITDA | 0.0 | 0.0 | -0.1 | -0.0 | |
| EBITDA Margin % | 6.02 | 10.63 | -139.78 | -10.35 | |
| Free Cash Flow (CFO − Capex) | -0.6 | -0.1 | 0.2 | 0.2 | |
| Free Cash Flow to Equity | — | -0.3 | 0.3 | — | |
| Free Cash Flow per Basic Share | -2.03 | -0.39 | 0.75 | 0.75 | |
| Price to Free Cash Flow | — | — | — | 195.99 | |
| Cash Flow to Net Income | -29.50 | -3.45 | 3.93 | — | |
| Cash Paid for Taxes | 0.1 | -0.0 | -0.0 | — | |
| Cash Paid for Interest | 0.0 | 0.0 | 0.0 | — | |