| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Adjustments to reconcile profit — non-cash items | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| — | 0.0 | −0.3 | 0.0 | −0.2 | ||
Changes in working capital | ||||||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 0.0 | 0.0 | −0.1 | ||
| — | 0.3 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | −0.2 | 0.1 | −0.0 | 0.0 | ||
| — | 0.0 | 0.0 | 0.0 | 0.1 | ||
Cash from operating activities | ||||||
| 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | ||
| — | 0.1 | −0.2 | −0.0 | −0.1 | ||
| — | 0.2 | −0.1 | 0.0 | −0.1 | ||
| — | 0.0 | 0.0 | −0.0 | 0.0 | ||
| — | 0.0 | 0.0 | −0.6 | 0.0 | ||
| — | −0.0 | −0.0 | 0.1 | 0.0 | ||
| — | 0.2 | −0.1 | −0.6 | −0.1 | ||
Cash from investing activities | ||||||
| — | 0.0 | 0.3 | 0.6 | 0.2 | ||
| — | 0.0 | 0.3 | 0.6 | 0.2 | ||
Cash from financing activities | ||||||
| — | 0.0 | 0.0 | 0.1 | −0.1 | ||
| — | 0.0 | 0.1 | 0.0 | 0.0 | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | −0.1 | 0.0 | −0.1 | ||
| — | 0.3 | 0.0 | 0.0 | −0.0 | ||
| — | 0.3 | 0.0 | 0.0 | −0.0 | ||
| — | — | — | 0.0 | 0.0 | ||
Reference items | ||||||
| −0.0 | −0.1 | 0.0 | 0.0 | 0.1 | ||
| −10.4% | −139.8% | 10.6% | 6.0% | 33.3% | ||
| 0.2 | 0.2 | −0.1 | −0.6 | −0.1 | ||
| — | — | — | −0.6 | — | ||
| ₹0.75 | ₹0.75 | −₹0.39 | −₹2.03 | −₹0.24 | ||
| 170.34× | — | — | — | — | ||
| — | 3.93× | −3.45× | −29.50× | −1.26× | ||
| — | −0.0 | −0.0 | 0.1 | 0.0 | ||
| — | — | — | 0.0 | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Adjustments to Reconcile Profit — Non-cash Items | ||||||
| + Dividend Income | -0.2 | 0.0 | -0.3 | 0.0 | — | |
| Changes in Working Capital | ||||||
| + Trade Receivables — Current | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| + Trade Receivables — Non-current | -0.1 | 0.0 | 0.0 | 0.0 | — | |
| + Other Financial Assets — Current | 0.0 | 0.0 | 0.0 | 0.3 | — | |
| + Other Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| + Trade Payables — Current | 0.0 | -0.0 | 0.1 | -0.2 | — | |
| + Trade Payables — Non-current | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Cash from Operating Activities | ||||||
| Profit Before Tax (per I/S) | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Total Adjustments (incl. Working Capital) | -0.1 | -0.0 | -0.2 | 0.1 | — | |
| Cash from Operations (pre-tax) | -0.1 | 0.0 | -0.1 | 0.2 | — | |
| + Interest Paid — Operating | 0.0 | -0.0 | 0.0 | 0.0 | — | |
| + Dividends Received — Operating | 0.0 | -0.6 | 0.0 | 0.0 | — | |
| + Income Taxes Paid | 0.0 | 0.1 | -0.0 | -0.0 | — | |
| Cash from Operating Activities | -0.1 | -0.6 | -0.1 | 0.2 | — | |
| Cash from Investing Activities | ||||||
| + Dividends Received — Investing | 0.2 | 0.6 | 0.3 | 0.0 | — | |
| Cash from Investing Activities | 0.2 | 0.6 | 0.3 | 0.0 | — | |
| Cash from Financing Activities | ||||||
| + Proceeds from Borrowings | -0.1 | 0.1 | 0.0 | 0.0 | — | |
| + Repayment of Borrowings | 0.0 | 0.0 | 0.1 | 0.0 | — | |
| + Interest Paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cash from Financing Activities | -0.1 | 0.0 | -0.1 | 0.0 | — | |
| Net Changes in Cash (pre-FX) | -0.0 | 0.0 | 0.0 | 0.3 | — | |
| Net Changes in Cash | -0.0 | 0.0 | 0.0 | 0.3 | — | |
| Closing Cash | 0.0 | 0.0 | — | — | — | |
| Reference Items | ||||||
| EBITDA | 0.1 | 0.0 | 0.0 | -0.1 | -0.0 | |
| EBITDA Margin % | 33.33 | 6.02 | 10.63 | -139.78 | -10.35 | |
| Free Cash Flow (CFO − Capex) | -0.1 | -0.6 | -0.1 | 0.2 | 0.2 | |
| Free Cash Flow to Equity | — | -0.6 | — | — | — | |
| Free Cash Flow per Basic Share | -0.24 | -2.03 | -0.39 | 0.75 | 0.75 | |
| Price to Free Cash Flow | — | — | — | — | 170.34 | |
| Cash Flow to Net Income | -1.26 | -29.50 | -3.45 | 3.93 | — | |
| Cash Paid for Taxes | 0.0 | 0.1 | -0.0 | -0.0 | — | |
| Cash Paid for Interest | — | 0.0 | — | — | — | |