| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,290 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 634 | 634 | 49.7 | 430 | 383 | ||
| 29.5 | 29.5 | 2.2 | 20.9 | 19.9 | ||
| 29.6 | 29.6 | 2.3 | 29.1 | 41.6 | ||
| 13,715 | — | — | — | — | ||
| −605 | −605 | −47.3 | −401 | −341 | ||
| ₹302.66 | — | — | — | — | ||
| 3,082 | 3,082 | 251 | 2,115 | 1,807 | ||
| 1.0% | 1.0% | 0.9% | 1.4% | 2.3% | ||
| 0.00× | — | — | — | — | ||
| 4.32× | — | — | — | — | ||
| 19.22× | — | — | — | — | ||
| 22.36× | — | — | — | — | ||
| 41.87× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,172 | 2,951 | 262 | 2,177 | 1,852 | ||
| 714 | 601 | 52.9 | 459 | 339 | ||
| 613 | 502 | 44.5 | 384 | 287 | ||
| — | 458 | 20.7 | 230 | 237 | ||
| 328 | 328 | 3.4 | 21.6 | 184 | ||
| — | 327 | 2.7 | 20.2 | 182 | ||
| — | 131 | 17.3 | 209 | 53.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,290.4 | |
| - Cash, Equiv & ST Investments | 383.0 | 430.3 | 49.7 | 634.1 | 634.1 | |
| + Minority Interest | 19.9 | 20.9 | 2.2 | 29.5 | 29.5 | |
| + Total Debt | 41.6 | 29.1 | 2.3 | 29.6 | 29.6 | |
| Enterprise Value | — | — | — | — | 13,715.4 | |
| Net Debt (memo) | -341.4 | -401.2 | -47.3 | -604.5 | -604.5 | |
| EV per Share | — | — | — | — | 302.66 | |
| Total Capital | 1,806.7 | 2,115.0 | 251.2 | 3,082.3 | 3,082.3 | |
| Total Debt/Total Capital | 2.30 | 1.38 | 0.92 | 0.96 | 0.96 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 4.32 | |
| EV/EBITDA | — | — | — | — | 19.22 | |
| EV/EBIT | — | — | — | — | 22.36 | |
| EV/Free Cash Flow | — | — | — | — | 41.87 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,852.1 | 2,177.4 | 262.3 | 2,950.9 | 3,171.7 | |
| EBITDA | 339.3 | 458.6 | 52.9 | 600.8 | 713.7 | |
| EBIT | 287.5 | 384.3 | 44.5 | 502.1 | 613.3 | |
| Operating Cash Flow | 237.4 | 230.4 | 20.7 | 458.1 | — | |
| Free Cash Flow | 183.8 | 21.6 | 3.4 | 327.6 | 327.6 | |
| FCFF (free cash flow to the firm) | 181.8 | 20.2 | 2.7 | 326.9 | — | |
| Capital Expenditure | 53.6 | 208.8 | 17.3 | 130.5 | — | |