| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 625 | 57.9 | 676 | 380 | ||
| 14.8 | 0.9 | 5.4 | 7.2 | ||
| 45.3 | 4.1 | 39.5 | 38.5 | ||
| 73.0 | 36.2 | 60.7 | 68.2 | ||
| 43.8 | 1.8 | 4.0 | 2.6 | ||
| 3.9 | 0.4 | 2.6 | 3.5 | ||
| 3.9 | 0.4 | 2.6 | 3.5 | ||
| 13.0 | 0.1 | 1.1 | 0.0 | ||
| 320 | 2.2 | 29.4 | 15.4 | ||
| 1,138 | 104 | 818 | 515 | ||
Current assets | |||||
| 972 | 84.6 | 618 | 485 | ||
| 0.0 | 0.1 | 27.0 | 0.5 | ||
| 645 | 54.0 | 453 | 417 | ||
| 634 | 49.6 | 403 | 382 | ||
| 356 | 20.8 | 270 | 333 | ||
| 116 | 0.4 | 6.9 | 3.7 | ||
| 1,750 | 125 | 1,161 | 1,136 | ||
| 100 | 9.8 | 79.0 | 52.6 | ||
| 2,723 | 220 | 1,862 | 1,675 | ||
| 3,861 | 324 | 2,681 | 2,190 | ||
Equity | |||||
| 45.3 | 4.5 | 45.3 | 45.3 | ||
| 2,978 | 242 | 2,020 | 1,700 | ||
| 3,023 | 247 | 2,065 | 1,745 | ||
| 29.5 | 2.2 | 20.9 | 19.9 | ||
| 3,053 | 249 | 2,086 | 1,765 | ||
Liabilities | |||||
| 270 | 26.3 | 190 | 65.7 | ||
| 270 | 26.3 | 190 | 65.7 | ||
| 5.9 | 0.6 | 4.6 | 3.3 | ||
| 5.1 | 0.4 | 10.6 | 15.4 | ||
| 281 | 27.3 | 205 | 84.3 | ||
| 29.6 | 2.3 | 29.1 | 41.6 | ||
| 337 | 30.6 | 268 | 231 | ||
| 73.8 | 5.9 | 40.4 | 31.0 | ||
| 440 | 38.8 | 338 | 303 | ||
| 0.3 | 0.1 | 2.0 | 1.3 | ||
| 41.6 | 3.0 | 19.9 | 25.3 | ||
| 44.9 | 5.8 | 30.2 | 11.2 | ||
| 527 | 47.7 | 390 | 341 | ||
| 808 | 75.0 | 595 | 425 | ||
| 3,861 | 324 | 2,681 | 2,190 | ||
Assets — additional as-filed lines | |||||
| 1.1 | 1.2 | 4.9 | 1.9 | ||
Trade payables — MSME split | |||||
| 2.0 | 0.4 | — | — | ||
| 335 | 30.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 379.6 | 675.7 | 57.9 | 625.0 | 625.0 | |
| + Capital Work-in-Progress | 7.2 | 5.4 | 0.9 | 14.8 | 14.8 | |
| + Goodwill | 38.5 | 39.5 | 4.1 | 45.3 | 45.3 | |
| + Other Intangibles | 68.2 | 60.7 | 36.2 | 73.0 | 73.0 | |
| + Intangibles under Development | 2.6 | 4.0 | 1.8 | 43.8 | 43.8 | |
| + Other Non-current Financial Assets | 3.5 | 2.6 | 0.4 | 3.9 | 3.9 | |
| Non-current Financial Assets | 3.5 | 2.6 | 0.4 | 3.9 | 3.9 | |
| + Deferred Tax Assets | 0.0 | 1.1 | 0.1 | 13.0 | 13.0 | |
| + Other Non-current Assets | 15.4 | 29.4 | 2.2 | 319.5 | 319.5 | |
| Total Non-current Assets | 515.1 | 818.5 | 103.6 | 1,138.2 | 1,138.2 | |
| Current Assets | ||||||
| + Inventories | 484.7 | 617.9 | 84.6 | 972.3 | 972.3 | |
| + Current Investments | 0.5 | 27.0 | 0.1 | 0.0 | 0.0 | |
| + Trade Receivables | 416.8 | 453.2 | 54.0 | 644.6 | 644.6 | |
| + Cash & Cash Equivalents | 382.4 | 403.3 | 49.6 | 634.1 | 634.1 | |
| + Other Bank Balances | 332.5 | 270.3 | 20.8 | 355.5 | 355.5 | |
| + Other Current Financial Assets | 3.7 | 6.9 | 0.4 | 116.2 | 116.2 | |
| Current Financial Assets | 1,136.0 | 1,160.6 | 124.9 | 1,750.5 | 1,750.5 | |
| + Other Current Assets | 52.6 | 79.0 | 9.8 | 100.5 | 100.5 | |
| Total Current Assets | 1,675.3 | 1,862.5 | 220.4 | 2,722.7 | 2,722.7 | |
| Total Assets | 2,190.4 | 2,681.0 | 324.0 | 3,860.9 | 3,860.9 | |
| Equity | ||||||
| + Equity Share Capital | 45.3 | 45.3 | 4.5 | 45.3 | 45.3 | |
| + Other Equity / Reserves | 1,699.8 | 2,019.7 | 242.2 | 2,977.8 | 2,977.8 | |
| Equity — Owners of Parent | 1,745.2 | 2,065.1 | 246.7 | 3,023.2 | 3,023.2 | |
| + Minority Interest | 19.9 | 20.9 | 2.2 | 29.5 | 29.5 | |
| Total Equity | 1,765.1 | 2,085.9 | 248.9 | 3,052.7 | 3,052.7 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 65.7 | 190.0 | 26.3 | 270.1 | 270.1 | |
| Non-current Financial Liabilities | 65.7 | 190.0 | 26.3 | 270.1 | 270.1 | |
| + Provisions — Non-current | 3.3 | 4.6 | 0.6 | 5.9 | 5.9 | |
| + Deferred Tax Liabilities | 15.4 | 10.6 | 0.4 | 5.1 | 5.1 | |
| Non-current Liabilities | 84.3 | 205.2 | 27.3 | 281.1 | 281.1 | |
| + Borrowings — Current | 41.6 | 29.1 | 2.3 | 29.6 | 29.6 | |
| + Trade Payables | 230.6 | 268.3 | 30.6 | 336.9 | 336.9 | |
| + Other Current Financial Liab | 31.0 | 40.4 | 5.9 | 73.8 | 73.8 | |
| Current Financial Liabilities | 303.1 | 337.7 | 38.8 | 440.3 | 440.3 | |
| + Provisions — Current | 1.3 | 2.0 | 0.1 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 25.3 | 19.9 | 3.0 | 41.6 | 41.6 | |
| + Other Current Liabilities | 11.2 | 30.2 | 5.8 | 44.9 | 44.9 | |
| Current Liabilities | 341.0 | 389.8 | 47.7 | 527.1 | 527.1 | |
| Total Liabilities | 425.3 | 595.0 | 75.0 | 808.2 | 808.2 | |
| Total Equity & Liabilities | 2,190.4 | 2,681.0 | 324.0 | 3,860.9 | 3,860.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.9 | 4.9 | 1.2 | 1.1 | 1.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.4 | 2.0 | 2.0 | |
| + Dues to Other Creditors — Current | — | — | 30.2 | 334.9 | 334.9 | |