| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,889 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 22.3 | 22.3 | 18.4 | 6.5 | 2.9 | ||
| 8.8 | 8.8 | 4.3 | 4.8 | 6.4 | ||
| 84.2 | 84.2 | 49.5 | 95.5 | 65.1 | ||
| 5,960 | — | — | — | — | ||
| 61.9 | 61.9 | 31.1 | 88.9 | 62.2 | ||
| ₹425.85 | — | — | — | — | ||
| 586 | 586 | 458 | 351 | 280 | ||
| 14.4% | 14.4% | 10.8% | 27.2% | 23.3% | ||
| 0.01× | — | — | — | — | ||
| 6.15× | — | — | — | — | ||
| 56.34× | — | — | — | — | ||
| 66.34× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 969 | 877 | 767 | 622 | 443 | ||
| 106 | 94.5 | 68.7 | 51.8 | 38.6 | ||
| 89.8 | 79.7 | 53.1 | 41.4 | 30.5 | ||
| — | −16.1 | 55.4 | −7.4 | −2.1 | ||
| −44.3 | −44.3 | 33.7 | −31.5 | −25.1 | ||
| — | −48.7 | 29.9 | −35.0 | −28.0 | ||
| — | 28.3 | 21.8 | 24.2 | 23.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,888.9 | |
| - Cash, Equiv & ST Investments | 2.9 | 6.5 | 18.4 | 22.3 | 22.3 | |
| + Minority Interest | 6.4 | 4.8 | 4.3 | 8.8 | 8.8 | |
| + Total Debt | 65.1 | 95.5 | 49.5 | 84.2 | 84.2 | |
| Enterprise Value | — | — | — | — | 5,959.5 | |
| Net Debt (memo) | 62.2 | 88.9 | 31.1 | 61.9 | 61.9 | |
| EV per Share | — | — | — | — | 425.85 | |
| Total Capital | 279.9 | 351.0 | 457.6 | 585.8 | 585.8 | |
| Total Debt/Total Capital | 23.26 | 27.20 | 10.82 | 14.37 | 14.37 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 6.15 | |
| EV/EBITDA | — | — | — | — | 56.34 | |
| EV/EBIT | — | — | — | — | 66.34 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 442.9 | 622.1 | 767.1 | 876.9 | 969.1 | |
| EBITDA | 38.6 | 51.8 | 68.7 | 94.5 | 105.8 | |
| EBIT | 30.5 | 41.4 | 53.1 | 79.7 | 89.8 | |
| Operating Cash Flow | -2.1 | -7.4 | 55.4 | -16.1 | — | |
| Free Cash Flow | -25.1 | -31.5 | 33.7 | -44.3 | -44.3 | |
| FCFF (free cash flow to the firm) | -28.0 | -35.0 | 29.9 | -48.7 | — | |
| Capital Expenditure | 23.0 | 24.2 | 21.8 | 28.3 | — | |