Marine Electricals (India) profit and loss

·UnclassifiedChart ›

Latest FY26

Revenue: ₹877cr+14.3% on FY25
EBITDA: ₹94.5cr+37.5% on FY25
Net profit: ₹58.6cr+53.8% on FY25
EPS: ₹4.22+49.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	969	877	767	622	443	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	15.4	16.3	13.3	7.2	4.5
	985	893	780	629	447
	717	619	544	496	314
	−26.8	−0.2	13.7	−25.6	16.0
	75.9	70.6	57.2	45.0	34.5
	20.0	19.0	14.1	12.4	9.9
	15.9	14.8	15.6	10.4	8.1
	97.6	92.8	83.6	55.0	40.1
	899	816	728	593	422
	106	94.5	68.7	51.8	38.6
	89.8	79.7	53.1	41.4	30.5
Profit
	85.2	77.0	52.4	36.2	25.1
	−1.2	−1.2	0.0	0.1	0.0
	84.0	75.7	52.4	36.3	25.1
	19.9	17.9	18.2	11.3	7.8
	−0.4	−0.8	−3.9	−0.8	0.5
	19.5	17.1	14.3	10.6	8.3
	−0.0	0.0	0.0	0.0	0.0
	64.5	58.6	38.1	25.8	16.8
	64.5	58.6	38.1	25.8	16.8
	4.9	5.4	1.1	0.6	1.5
	69.5	64.0	39.2	26.4	18.3
	64.0	58.4	38.4	25.9	17.0
	0.5	0.2	−0.3	−0.1	−0.2
Per share
	₹4.61	₹4.22	₹2.83	₹2.02	₹1.38
	₹4.59	₹4.22	₹2.81	₹2.02	₹1.36
Revenue detail — as filed
	—	0.0	0.0	0.0	0.0
Other comprehensive income — detail
	4.9	5.4	1.1	—	—
	−0.3	−0.2	−0.1	−0.0	0.2
	−0.1	−0.1	−0.0	—	—
	—	—	—	−0.0	0.0
	—	—	1.2	0.6	1.4
	−4.4	−5.6	0.0	—	—
	68.3	62.9	39.3	26.4	18.9
	1.1	1.1	−0.1	−0.1	−0.5
Per share — as-filed variants
	₹4.61	₹4.22	₹2.83	₹2.02	₹1.38
	₹4.59	₹4.22	₹2.81	₹2.02	₹1.36
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	279	258	210	152	113
	28.8%	29.4%	27.3%	24.4%	25.6%
Adjusted (ex-exceptional items) — derived
	85.2	77.0	52.4	36.2	25.1
	−1.2	−1.2	0.0	0.1	0.0
	65.5	59.6	38.1	25.7	16.8
	₹4.68	₹4.29	₹2.83	₹2.01	₹1.38

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MARINE₹420.80

Marine Electricals (India) Limited

· Unclassified

Annual Quarterly₹ CrorePeersZOTAMcap ₹5,889 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	442.9	622.1	767.1	876.9	969.1
Other Income	4.5	7.2	13.3	16.3	15.4
Total Income	447.4	629.3	780.4	893.2	984.5
Expenses
+ Cost of Materials Consumed	313.6	495.9	543.9	619.2	716.7
+ Changes in Inventories	16.0	-25.6	13.7	-0.2	-26.8
+ Employee Benefit Expense	34.5	45.0	57.2	70.6	75.9
+ Finance Costs	9.9	12.4	14.1	19.0	20.0
+ Depreciation & Amortisation	8.1	10.4	15.6	14.8	15.9
+ Other Expenses	40.1	55.0	83.6	92.8	97.6
Total Expenses	422.3	593.1	728.0	816.3	899.3
EBITDA	38.6	51.8	68.7	94.5	105.8
EBIT	30.5	41.4	53.1	79.7	89.8
Profit
PBT before Exceptional Items	25.1	36.2	52.4	77.0	85.2
+ Exceptional Items	0.0	0.1	0.0	-1.2	-1.2
Pretax Income	25.1	36.3	52.4	75.7	84.0
+ Current Tax	7.8	11.3	18.2	17.9	19.9
+ Deferred Tax	0.5	-0.8	-3.9	-0.8	-0.4
Tax Expense	8.3	10.6	14.3	17.1	19.5
+ Share of Associates & JVs	0.0	0.0	0.0	0.0	-0.0
Net Income	16.8	25.8	38.1	58.6	64.5
+ Net Income — Continuing Ops	16.8	25.8	38.1	58.6	64.5
+ Other Comprehensive Income	1.5	0.6	1.1	5.4	4.9
Total Comprehensive Income	18.3	26.4	39.2	64.0	69.5
Net Income to Common	17.0	25.9	38.4	58.4	64.0
Minority Interest	-0.2	-0.1	-0.3	0.2	0.5
Per Share
Basic EPS	1.38	2.02	2.83	4.22	4.61
Diluted EPS	1.36	2.02	2.81	4.22	4.59
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.0	0.0	0.0	0.0	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	1.1	5.4	4.9
+ Items NOT to be Reclassified to P&L	0.2	-0.0	-0.1	-0.2	-0.3
+ Tax on Items NOT to be Reclassified	—	—	-0.0	-0.1	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	0.0	-0.0	—	—	—
+ Items to be Reclassified to P&L	1.4	0.6	1.2	—	—
+ Tax on Items to be Reclassified	—	—	0.0	-5.6	-4.4
Comprehensive Income — Owners of Parent	18.9	26.4	39.3	62.9	68.3
Comprehensive Income — Non-controlling Interests	-0.5	-0.1	-0.1	1.1	1.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	1.38	2.02	2.83	4.22	4.61
Diluted EPS — Continuing Operations	1.36	2.02	2.81	4.22	4.59
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	113.2	151.8	209.6	257.9	279.3
Gross Margin %	25.56	24.41	27.32	29.41	28.82
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	25.1	36.2	52.4	77.0	85.2
− Exceptional Items (reconciliation)	0.0	0.1	0.0	-1.2	-1.2
Net Income Adj (tax-effected)	16.8	25.7	38.1	59.6	65.5
EPS Adj	1.38	2.01	2.83	4.29	4.68
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Filed Iscr	1.00	—	—	—	—
Paid Up Equity Capital	25.3	26.5	27.6	28.0	28.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.