| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 252 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.6 | 2.5 | 1.4 | 1.7 | 3.7 | ||
| 341 | 341 | 416 | 424 | 329 | ||
| 591 | — | — | — | — | ||
| 339 | 339 | 414 | 423 | 325 | ||
| ₹142.30 | — | — | — | — | ||
| 466 | 452 | 524 | 556 | 470 | ||
| 73.2% | 75.5% | 79.2% | 76.3% | 70.0% | ||
| 0.58× | — | — | — | — | ||
| 0.55× | — | — | — | — | ||
| 8.14× | — | — | — | — | ||
| 14.47× | — | — | — | — | ||
| 7.86× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,070 | 981 | 1,047 | 960 | 1,026 | ||
| 72.6 | 48.4 | 22.7 | 36.8 | 19.4 | ||
| 40.8 | 15.7 | −11.5 | 2.6 | −10.5 | ||
| — | 89.6 | 75.9 | 62.7 | 15.6 | ||
| 75.1 | 75.1 | 43.7 | −62.0 | −76.0 | ||
| — | 75.1 | 41.8 | −62.0 | −78.4 | ||
| — | 14.5 | 32.2 | 125 | 91.6 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 252.0 | |
| - Cash, Equiv & ST Investments | 3.7 | 1.7 | 1.4 | 2.5 | 2.6 | |
| + Total Debt | 329.1 | 424.3 | 415.5 | 341.3 | 341.3 | |
| Enterprise Value | — | — | — | — | 590.7 | |
| Net Debt (memo) | 325.5 | 422.5 | 414.1 | 338.8 | 338.7 | |
| EV per Share | — | — | — | — | 142.30 | |
| Total Capital | 470.1 | 555.8 | 524.4 | 452.1 | 466.2 | |
| Total Debt/Total Capital | 70.01 | 76.33 | 79.24 | 75.50 | 73.21 | |
| Total Debt/EV | — | — | — | — | 0.58 | |
| EV/Sales | — | — | — | — | 0.55 | |
| EV/EBITDA | — | — | — | — | 8.14 | |
| EV/EBIT | — | — | — | — | 14.47 | |
| EV/Free Cash Flow | — | — | — | — | 7.86 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,025.9 | 960.1 | 1,047.0 | 980.9 | 1,070.2 | |
| EBITDA | 19.4 | 36.8 | 22.7 | 48.4 | 72.6 | |
| EBIT | -10.5 | 2.6 | -11.5 | 15.7 | 40.8 | |
| Operating Cash Flow | 15.6 | 62.7 | 75.9 | 89.6 | — | |
| Free Cash Flow | -76.0 | -62.0 | 43.7 | 75.1 | 75.1 | |
| FCFF (free cash flow to the firm) | -78.4 | -62.0 | 41.8 | 75.1 | — | |
| Capital Expenditure | 91.6 | 124.7 | 32.2 | 14.5 | — | |