In ₹ Crore except Per Share Latest Annual	MARALOVER FY26	SHIVATEX FY26	SOMATEX FY26	RNBDENIMS FY26	Peer Average
Valuation — at last close
P/E	76.84×	21.99×	23.51×	◆ 3.02×	16.17× +375%
P/B	2.28×	1.55×	1.38×	◆ 0.38×	1.10× +107%
EV/EBITDA	12.09×	8.32×	◆ -158.24×	4.23×	-48.56× +125%
Market Cap	₹252 Cr	₹225 Cr	₹231 Cr	₹75.3 Cr	₹177 Cr +42%
Growth
Revenue CAGR 3Y	-1.48%	—	◆ 149.62%	—	149.62% -101%
Revenue CAGR 5Y	9.19%	—	◆ 44.52%	—	44.52% -79%
Net Income CAGR 3Y	—	—	-60.99%	—	-60.99%
Revenue YoY (latest Q)	20.67%	-3.11%	◆ 1284.88%	—	640.89% -97%
Net Income YoY (latest Q)	◆ 351.45%	-24.39%	-23.97%	—	-24.18% +1553%
Profitability
EBITDA Margin	4.94%	◆ 10.00%	-1.81%	8.65%	5.61% -12%
Net Income Margin	0.33%	3.00%	◆ 12.14%	5.31%	6.82% -95%
Return on Common Equity	2.97%	7.27%	6.03%	◆ 12.37%	8.56% -65%
Return on Capital Employed	4.83%	◆ 10.40%	-1.06%	8.27%	5.87% -18%
Return on Assets	0.46%	3.55%	5.03%	◆ 6.95%	5.18% -91%
Credit & Quality
Total Debt/Equity	3.08×	0.48×	◆ 0.00×	0.29×	0.26× +1100%
Interest Coverage	0.42×	1.66×	-15.82×	◆ 3.11×	-3.68× +111%
Scale — latest FY
Revenue / Total Income	₹981 Cr	₹341 Cr	₹80.9 Cr	₹466 Cr	₹296 Cr +232%
Net Income	₹3.3 Cr	₹10.2 Cr	₹9.8 Cr	₹24.8 Cr	₹14.9 Cr -78%
Total Assets	₹690 Cr	₹271 Cr	₹229 Cr	₹356 Cr	₹285 Cr +142%
EPS	₹0.79	₹7.88	₹2.98	₹2.77	₹4.54 -83%
Book Value per Share	₹26.68	₹112.06	₹50.76	₹22.24	₹61.69 -57%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.