In ₹ Crore except Per Share Latest Annual | MARALOVER FY26 | SHIVATEX FY26 | SOMATEX FY26 | RNBDENIMS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 79.94× | 23.22× | 28.32× | ◆ 3.90× | 23.22× +244% | |
| P/B | 2.37× | 1.63× | 1.66× | ◆ 0.39× | 1.63× +45% | |
| EV/EBITDA | 12.41× | 8.81× | ◆ -190.66× | 3.51× | 3.51× +254% | |
| Market Cap | ₹262 Cr | ₹237 Cr | ₹279 Cr | ₹97.3 Cr | ₹237 Cr +10% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.48% | — | ◆ 149.62% | — | 149.62% -101% | |
| Revenue CAGR 5Y | 9.19% | — | ◆ 44.52% | — | 44.52% -79% | |
| Net Income CAGR 3Y | — | — | -60.99% | — | -60.99% | |
| Revenue YoY (latest Q) | 16.73% | -3.11% | ◆ 1284.88% | — | 640.89% -97% | |
| Net Income YoY (latest Q) | ◆ 147.58% | -24.39% | -23.97% | — | -24.18% +710% | |
| Profitability | ||||||
| EBITDA Margin | 4.94% | ◆ 10.00% | -1.81% | 8.65% | 8.65% -43% | |
| Net Income Margin | 0.33% | 3.00% | ◆ 12.14% | 5.31% | 5.31% -94% | |
| Return on Common Equity | 2.95% | 7.03% | 5.86% | ◆ 9.82% | 7.03% -58% | |
| Return on Capital Employed | 4.95% | ◆ 10.48% | -1.04% | 8.27% | 8.27% -40% | |
| Return on Assets | 0.47% | 3.77% | 4.29% | ◆ 6.95% | 4.29% -89% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 3.08× | 0.48× | ◆ 0.00× | 0.29× | 0.29× +962% | |
| Interest Coverage | 0.42× | 1.66× | -15.82× | ◆ 3.11× | 1.66× -75% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹981 Cr | ₹341 Cr | ₹80.9 Cr | ₹466 Cr | ₹341 Cr +188% | |
| Net Income | ₹3.3 Cr | ₹10.2 Cr | ₹9.8 Cr | ₹24.8 Cr | ₹10.2 Cr -68% | |
| Total Assets | ₹690 Cr | ₹271 Cr | ₹229 Cr | ₹356 Cr | ₹271 Cr +155% | |
| EPS | ₹0.79 | ₹7.88 | ₹2.98 | ₹2.77 | ₹2.98 -73% | |
| Book Value per Share | ₹26.68 | ₹112.06 | ₹50.76 | ₹28.02 | ₹50.76 -47% | |