| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,02,787 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,547 | 1,929 | 2,098 | 2,640 | 1,380 | ||
| 273 | 261 | 236 | 213 | 188 | ||
| 6,312 | 6,312 | 8,511 | 207 | 170 | ||
| 1,06,825 | — | — | — | — | ||
| 3,765 | 4,383 | 6,413 | −2,433 | −1,210 | ||
| ₹2,587.82 | — | — | — | — | ||
| 24,167 | 22,873 | 23,080 | 9,783 | 7,794 | ||
| 26.1% | 27.6% | 36.9% | 2.1% | 2.2% | ||
| 0.06× | — | — | — | — | ||
| 6.95× | — | — | — | — | ||
| 26.20× | — | — | — | — | ||
| 33.70× | — | — | — | — | ||
| 44.81× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 15,379 | 14,278 | 12,207 | 10,335 | 8,749 | ||
| 4,077 | 3,617 | 3,018 | 2,535 | 1,901 | ||
| 3,170 | 2,731 | 2,397 | 2,137 | 1,575 | ||
| — | 3,121 | 2,413 | 2,152 | 1,813 | ||
| 2,384 | 2,384 | 1,893 | 1,770 | 981 | ||
| — | 2,271 | 1,874 | 1,765 | 972 | ||
| — | 737 | 520 | 382 | 832 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,02,787.2 | |
| - Cash, Equiv & ST Investments | 1,380.3 | 2,640.1 | 2,098.2 | 1,929.0 | 2,546.6 | |
| + Minority Interest | 188.1 | 212.7 | 235.8 | 260.7 | 273.0 | |
| + Total Debt | 170.4 | 207.2 | 8,511.5 | 6,311.5 | 6,311.5 | |
| Enterprise Value | — | — | — | — | 1,06,825.2 | |
| Net Debt (memo) | -1,209.9 | -2,432.9 | 6,413.3 | 4,382.5 | 3,764.9 | |
| EV per Share | — | — | — | — | 2,587.82 | |
| Total Capital | 7,793.7 | 9,783.0 | 23,079.6 | 22,872.6 | 24,166.8 | |
| Total Debt/Total Capital | 2.19 | 2.12 | 36.88 | 27.59 | 26.12 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 6.95 | |
| EV/EBITDA | — | — | — | — | 26.20 | |
| EV/EBIT | — | — | — | — | 33.70 | |
| EV/Free Cash Flow | — | — | — | — | 44.81 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,749.4 | 10,334.8 | 12,207.4 | 14,277.6 | 15,378.6 | |
| EBITDA | 1,900.6 | 2,535.1 | 3,017.9 | 3,617.4 | 4,076.8 | |
| EBIT | 1,574.7 | 2,136.8 | 2,396.7 | 2,731.2 | 3,169.6 | |
| Operating Cash Flow | 1,813.3 | 2,152.4 | 2,413.4 | 3,121.3 | — | |
| Free Cash Flow | 981.2 | 1,770.1 | 1,893.3 | 2,384.1 | 2,384.1 | |
| FCFF (free cash flow to the firm) | 972.2 | 1,765.2 | 1,873.6 | 2,271.2 | — | |
| Capital Expenditure | 832.1 | 382.3 | 520.1 | 737.2 | — | |