| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,379 | 14,278 | 12,207 | 10,335 | 8,749 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 327 | 359 | 537 | 281 | 129 | ||
| 15,705 | 14,636 | 12,744 | 10,616 | 8,878 | ||
Expenses | ||||||
| 2,468 | 2,288 | 2,016 | 1,854 | 1,814 | ||
| 2,005 | 1,728 | 1,656 | 1,410 | 809 | ||
| −234 | 36.1 | −183 | −53.7 | 291 | ||
| 3,438 | 3,184 | 2,692 | 2,275 | 1,918 | ||
| 514 | 639 | 429 | 33.5 | 44.5 | ||
| 907 | 886 | 621 | 398 | 326 | ||
| 3,625 | 3,424 | 3,008 | 2,315 | 2,017 | ||
| 12,723 | 12,186 | 10,240 | 8,231 | 7,219 | ||
| 4,077 | 3,617 | 3,018 | 2,535 | 1,901 | ||
| 3,170 | 2,731 | 2,397 | 2,137 | 1,575 | ||
Profit | ||||||
| 2,983 | 2,451 | 2,504 | 2,384 | 1,659 | ||
| −130 | −130 | 0.0 | 0.0 | 0.0 | ||
| 2,853 | 2,321 | 2,504 | 2,384 | 1,659 | ||
| 739 | 583 | 596 | 493 | 328 | ||
| −136 | −188 | −86.3 | −35.0 | 34.0 | ||
| 603 | 395 | 510 | 458 | 362 | ||
| 13.8 | 11.7 | 12.2 | 15.2 | 12.4 | ||
| 2,264 | 1,938 | 2,011 | 1,942 | 1,310 | ||
| 2,250 | 1,926 | 1,994 | 1,927 | 1,297 | ||
| 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | ||
| 13.7 | 57.0 | −8.3 | −8.0 | −1.9 | ||
| 2,277 | 1,995 | 2,003 | 1,934 | 1,308 | ||
| — | 1,913 | 1,986 | 1,913 | 1,282 | ||
| — | 25.2 | 20.2 | 28.9 | 27.8 | ||
Per share | ||||||
| ₹54.33 | ₹46.35 | ₹49.28 | ₹47.75 | ₹32.00 | ||
| ₹54.24 | ₹46.28 | ₹49.19 | ₹47.68 | ₹32.00 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 8.5 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 3.9 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 13.7 | 57.0 | −8.3 | — | — | ||
| 17.6 | 31.9 | −5.6 | −9.7 | −7.4 | ||
| 2.8 | 6.2 | −3.5 | — | — | ||
| — | — | — | −3.6 | −2.6 | ||
| −1.1 | 31.3 | −6.2 | −2.0 | 2.9 | ||
| — | 1,970 | 1,983 | 1,905 | 1,280 | ||
| — | 25.6 | 20.0 | 29.1 | 27.9 | ||
Per share — as-filed variants | ||||||
| ₹54.33 | ₹46.35 | ₹49.17 | ₹47.75 | ₹32.00 | ||
| ₹54.24 | ₹46.28 | ₹49.08 | ₹47.68 | ₹32.00 | ||
| ₹0.00 | ₹0.00 | ₹0.11 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.11 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 11,140 | 10,226 | 8,718 | 7,125 | 5,836 | ||
| 72.4% | 71.6% | 71.4% | 68.9% | 66.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,983 | 2,451 | 2,504 | 2,384 | 1,659 | ||
| −130 | −130 | 0.0 | 0.0 | 0.0 | ||
| 2,366 | 2,046 | 2,011 | 1,942 | 1,310 | ||
| ₹56.79 | ₹48.93 | ₹49.28 | ₹47.75 | ₹32.00 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8,749.4 | 10,334.8 | 12,207.4 | 14,277.6 | 15,378.6 | |
| Other Income | 128.6 | 280.9 | 536.8 | 358.8 | 326.9 | |
| Total Income | 8,878.0 | 10,615.6 | 12,744.2 | 14,636.4 | 15,705.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,813.7 | 1,853.5 | 2,016.4 | 2,288.0 | 2,467.7 | |
| + Purchases of Stock-in-Trade | 809.2 | 1,409.9 | 1,655.7 | 1,728.0 | 2,005.0 | |
| + Changes in Inventories | 290.7 | -53.7 | -183.0 | 36.1 | -233.8 | |
| + Employee Benefit Expense | 1,918.5 | 2,274.7 | 2,692.4 | 3,183.9 | 3,437.8 | |
| + Finance Costs | 44.5 | 33.5 | 429.4 | 639.3 | 513.9 | |
| + Depreciation & Amortisation | 325.9 | 398.3 | 621.2 | 886.2 | 907.1 | |
| + Other Expenses | 2,016.7 | 2,315.3 | 3,008.1 | 3,424.2 | 3,625.2 | |
| Total Expenses | 7,219.2 | 8,231.5 | 10,240.1 | 12,185.7 | 12,722.8 | |
| EBITDA | 1,900.6 | 2,535.1 | 3,017.9 | 3,617.4 | 4,076.8 | |
| EBIT | 1,574.7 | 2,136.8 | 2,396.7 | 2,731.2 | 3,169.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,658.8 | 2,384.1 | 2,504.1 | 2,450.7 | 2,982.7 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -129.8 | -129.8 | |
| Pretax Income | 1,658.8 | 2,384.1 | 2,504.1 | 2,321.0 | 2,852.9 | |
| + Current Tax | 327.6 | 492.6 | 596.0 | 582.9 | 739.3 | |
| + Deferred Tax | 34.0 | -35.0 | -86.3 | -188.3 | -136.1 | |
| Tax Expense | 361.6 | 457.6 | 509.7 | 394.6 | 603.2 | |
| + Share of Associates & JVs | 12.4 | 15.2 | 12.2 | 11.7 | 13.8 | |
| Net Income | 1,309.7 | 1,941.8 | 2,011.1 | 1,938.1 | 2,263.5 | |
| + Net Income — Continuing Ops | 1,297.3 | 1,926.6 | 1,994.4 | 1,926.4 | 2,249.7 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -1.9 | -8.0 | -8.3 | 57.0 | 13.7 | |
| Total Comprehensive Income | 1,307.8 | 1,933.8 | 2,002.8 | 1,995.1 | 2,277.2 | |
| Net Income to Common | 1,281.9 | 1,912.9 | 1,986.4 | 1,912.9 | — | |
| Minority Interest | 27.8 | 28.9 | 20.2 | 25.2 | — | |
| Per Share | ||||||
| Basic EPS | 32.00 | 47.75 | 49.28 | 46.35 | 54.33 | |
| Diluted EPS | 32.00 | 47.68 | 49.19 | 46.28 | 54.24 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 8.5 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 3.9 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -8.3 | 57.0 | 13.7 | |
| + Items NOT to be Reclassified to P&L | -7.4 | -9.7 | -5.6 | 31.9 | 17.6 | |
| + Tax on Items NOT to be Reclassified | — | — | -3.5 | 6.2 | 2.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -2.6 | -3.6 | — | — | — | |
| + Items to be Reclassified to P&L | 2.9 | -2.0 | -6.2 | 31.3 | -1.1 | |
| Comprehensive Income — Owners of Parent | 1,279.9 | 1,904.7 | 1,982.8 | 1,969.5 | — | |
| Comprehensive Income — Non-controlling Interests | 27.9 | 29.1 | 20.0 | 25.6 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 32.00 | 47.75 | 49.17 | 46.35 | 54.33 | |
| Diluted EPS — Continuing Operations | 32.00 | 47.68 | 49.08 | 46.28 | 54.24 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,835.8 | 7,125.1 | 8,718.4 | 10,225.5 | 11,139.7 | |
| Gross Margin % | 66.70 | 68.94 | 71.42 | 71.62 | 72.44 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,658.8 | 2,384.1 | 2,504.1 | 2,450.7 | 2,982.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -129.8 | -129.8 | |
| Net Income Adj (tax-effected) | 1,309.7 | 1,941.8 | 2,011.1 | 2,045.8 | 2,365.8 | |
| EPS Adj | 32.00 | 47.75 | 49.28 | 48.93 | 56.79 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | — | — | 0.59 | 0.39 | — | |
| Filed Dscr | — | — | 0.60 | 0.47 | — | |
| Filed Iscr | — | — | 130.55 | 4.09 | — | |
| Paid Up Equity Capital | 40.1 | 40.1 | 41.3 | 41.3 | 41.3 | |