| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 374 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.1 | 1.1 | 0.5 | 1.7 | 1.1 | ||
| — | — | 0.0 | −0.1 | — | ||
| 356 | 356 | 268 | 173 | 190 | ||
| 729 | — | — | — | — | ||
| 355 | 355 | 268 | 171 | 189 | ||
| ₹850.95 | — | — | — | — | ||
| 675 | 675 | 561 | 454 | 466 | ||
| 52.8% | 52.8% | 47.8% | 38.2% | 40.9% | ||
| 0.49× | — | — | — | — | ||
| 1.11× | — | — | — | — | ||
| 8.24× | — | — | — | — | ||
| 12.17× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 655 | 623 | 530 | 494 | 493 | ||
| 88.4 | 87.8 | 58.6 | 38.7 | −2.8 | ||
| 59.9 | 60.2 | 37.8 | 18.8 | −20.3 | ||
| — | −55.5 | −50.8 | 57.6 | 64.0 | ||
| −119 | −119 | −118 | 17.6 | 23.2 | ||
| — | −125 | −123 | 28.6 | 33.6 | ||
| — | 63.5 | 67.3 | 40.0 | 40.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 373.8 | |
| - Cash, Equiv & ST Investments | 1.1 | 1.7 | 0.5 | 1.1 | 1.1 | |
| + Minority Interest | — | -0.1 | 0.0 | — | — | |
| + Total Debt | 190.5 | 173.1 | 268.2 | 356.2 | 356.2 | |
| Enterprise Value | — | — | — | — | 728.8 | |
| Net Debt (memo) | 189.4 | 171.3 | 267.7 | 355.0 | 355.0 | |
| EV per Share | — | — | — | — | 850.95 | |
| Total Capital | 466.2 | 453.7 | 561.4 | 674.8 | 674.8 | |
| Total Debt/Total Capital | 40.85 | 38.15 | 47.77 | 52.78 | 52.78 | |
| Total Debt/EV | — | — | — | — | 0.49 | |
| EV/Sales | — | — | — | — | 1.11 | |
| EV/EBITDA | — | — | — | — | 8.24 | |
| EV/EBIT | — | — | — | — | 12.17 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 492.5 | 493.5 | 530.0 | 622.6 | 655.1 | |
| EBITDA | -2.8 | 38.7 | 58.6 | 87.8 | 88.4 | |
| EBIT | -20.3 | 18.8 | 37.8 | 60.2 | 59.9 | |
| Operating Cash Flow | 64.0 | 57.6 | -50.8 | -55.5 | — | |
| Free Cash Flow | 23.2 | 17.6 | -118.1 | -119.0 | -119.0 | |
| FCFF (free cash flow to the firm) | 33.6 | 28.6 | -123.3 | -125.3 | — | |
| Capital Expenditure | 40.8 | 40.0 | 67.3 | 63.5 | — | |