In ₹ Crore except Per Share Latest Annual | MANORG FY26 | PLASTIBLEN FY26 | LORDSCHLO FY26 | PRIMO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 15.65× | ◆ 13.68× | 14.08× | 34.60× | 14.08× +11% | |
| P/B | 1.25× | ◆ 1.12× | 1.65× | 1.30× | 1.30× -4% | |
| EV/EBITDA | 8.56× | 8.98× | ◆ 8.54× | 9.63× | 8.98× -5% | |
| Market Cap | ₹397 Cr | ₹502 Cr | ₹401 Cr | ₹528 Cr | ₹502 Cr -21% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 8.12% | 0.87% | — | — | 0.87% +833% | |
| Revenue CAGR 5Y | — | 6.44% | — | — | 6.44% | |
| Net Income CAGR 3Y | — | 10.97% | — | — | 10.97% | |
| Revenue YoY (latest Q) | ◆ 22.20% | 11.01% | 6.14% | -1.17% | 6.14% +262% | |
| Net Income YoY (latest Q) | -40.56% | ◆ 67.54% | 43.10% | 14.87% | 43.10% -194% | |
| Profitability | ||||||
| EBITDA Margin | 14.11% | 6.72% | ◆ 16.25% | 12.16% | 12.16% +16% | |
| Net Income Margin | 4.14% | 4.65% | ◆ 7.30% | 2.74% | 4.65% -11% | |
| Return on Common Equity | 8.08% | 8.17% | ◆ 11.75% | 3.78% | 8.17% -1% | |
| Return on Capital Employed | ◆ 15.58% | 8.00% | 11.88% | 3.15% | 8.00% +95% | |
| Return on Assets | 3.48% | ◆ 6.58% | 5.95% | 2.22% | 5.95% -42% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.12× | ◆ 0.04× | 0.67× | 0.32× | 0.32× +250% | |
| Interest Coverage | 2.14× | ◆ 17.70× | 4.16× | 0.85× | 4.16× -49% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹623 Cr | ₹789 Cr | ₹390 Cr | ₹562 Cr | ₹562 Cr +11% | |
| Net Income | ₹25.8 Cr | ₹36.7 Cr | ₹28.5 Cr | ₹15.4 Cr | ₹28.5 Cr -10% | |
| Total Assets | ₹740 Cr | ₹558 Cr | ₹479 Cr | ₹692 Cr | ₹558 Cr +33% | |
| EPS | ₹29.64 | ₹14.12 | ₹9.94 | ₹0.63 | ₹9.94 +198% | |
| Book Value per Share | ₹372 | ₹172.78 | ₹84.64 | ₹16.76 | ₹84.64 +340% | |