| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY22 and earlierAlpha Plus |
|---|
| 232 | 232 | 318 | 369 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.8 | 0.5 | 0.1 | ||
| 233 | 233 | 319 | 369 | ||
Expenses | |||||
| 135 | 125 | 171 | 225 | ||
| 0.0 | 0.0 | 18.3 | 10.7 | ||
| 15.4 | 32.1 | −21.5 | 9.1 | ||
| 33.3 | 33.8 | 40.6 | 39.1 | ||
| 15.8 | 16.2 | 14.9 | 13.9 | ||
| 17.8 | 18.2 | 16.6 | 14.7 | ||
| 57.7 | 56.4 | 74.5 | 67.6 | ||
| 275 | 281 | 314 | 380 | ||
| −9.0 | −14.9 | 35.8 | 17.4 | ||
| −26.8 | −33.1 | 19.2 | 2.7 | ||
Profit | |||||
| −42.3 | −48.6 | 4.8 | −11.1 | ||
| −42.3 | −48.6 | 4.8 | −11.1 | ||
| 0.3 | 0.3 | 0.1 | 0.2 | ||
| −4.4 | −4.5 | −2.0 | −2.2 | ||
| −4.1 | −4.2 | −1.9 | −2.0 | ||
| −38.2 | −44.4 | 6.7 | −9.1 | ||
| −38.2 | −44.4 | 6.7 | −9.1 | ||
| −0.5 | −0.5 | 6.5 | −0.6 | ||
| −38.7 | −44.9 | 13.2 | −9.6 | ||
| — | −44.4 | 6.7 | −9.1 | ||
Per share | |||||
| −₹24.16 | −₹28.05 | ₹4.25 | −₹5.73 | ||
| −₹24.16 | −₹28.05 | ₹4.25 | −₹5.73 | ||
Other comprehensive income — detail | |||||
| −0.5 | −0.5 | 6.5 | — | ||
| — | — | 6.5 | −0.6 | ||
| 0.2 | 0.5 | 0.0 | — | ||
| — | −44.4 | — | −9.1 | ||
Per share — as-filed variants | |||||
| −₹24.16 | −₹28.05 | ₹4.25 | −₹5.73 | ||
| −₹24.16 | −₹28.05 | ₹4.25 | −₹5.73 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 82.0 | 75.3 | 151 | 124 | ||
| 35.3% | 32.4% | 47.4% | 33.7% | ||
Adjusted (ex-exceptional items) — derived | |||||
| −42.3 | −48.6 | 4.8 | −11.1 | ||
| −38.2 | −44.4 | 6.7 | −9.1 | ||
| −₹24.16 | −₹28.05 | ₹4.25 | −₹5.73 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 368.6 | 318.2 | 232.1 | 232.4 | |
| Other Income | — | 0.1 | 0.5 | 0.8 | 0.3 | |
| Total Income | — | 368.7 | 318.7 | 232.9 | 232.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 224.8 | 170.6 | 124.8 | 135.1 | |
| + Purchases of Stock-in-Trade | — | 10.7 | 18.3 | 0.0 | 0.0 | |
| + Changes in Inventories | — | 9.1 | -21.5 | 32.1 | 15.4 | |
| + Employee Benefit Expense | — | 39.1 | 40.6 | 33.8 | 33.3 | |
| + Finance Costs | — | 13.9 | 14.9 | 16.2 | 15.8 | |
| + Depreciation & Amortisation | — | 14.7 | 16.6 | 18.2 | 17.8 | |
| + Other Expenses | — | 67.6 | 74.5 | 56.4 | 57.7 | |
| Total Expenses | — | 379.8 | 313.9 | 281.5 | 275.1 | |
| EBITDA | — | 17.4 | 35.8 | -14.9 | -9.0 | |
| EBIT | — | 2.7 | 19.2 | -33.1 | -26.8 | |
| Profit | ||||||
| PBT before Exceptional Items | — | -11.1 | 4.8 | -48.6 | -42.3 | |
| Pretax Income | — | -11.1 | 4.8 | -48.6 | -42.3 | |
| + Current Tax | — | 0.2 | 0.1 | 0.3 | 0.3 | |
| + Deferred Tax | — | -2.2 | -2.0 | -4.5 | -4.4 | |
| Tax Expense | — | -2.0 | -1.9 | -4.2 | -4.1 | |
| Net Income | — | -9.1 | 6.7 | -44.4 | -38.2 | |
| + Net Income — Continuing Ops | — | -9.1 | 6.7 | -44.4 | -38.2 | |
| + Other Comprehensive Income | — | -0.6 | 6.5 | -0.5 | -0.5 | |
| Total Comprehensive Income | — | -9.6 | 13.2 | -44.9 | -38.7 | |
| Net Income to Common | — | -9.1 | 6.7 | -44.4 | — | |
| Per Share | ||||||
| Basic EPS | — | -5.73 | 4.25 | -28.05 | -24.16 | |
| Diluted EPS | — | -5.73 | 4.25 | -28.05 | -24.16 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 6.5 | -0.5 | -0.5 | |
| + Items NOT to be Reclassified to P&L | — | -0.6 | 6.5 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.5 | 0.2 | |
| Comprehensive Income — Owners of Parent | — | -9.1 | — | -44.4 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | -5.73 | 4.25 | -28.05 | -24.16 | |
| Diluted EPS — Continuing Operations | — | -5.73 | 4.25 | -28.05 | -24.16 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 124.1 | 150.9 | 75.3 | 82.0 | |
| Gross Margin % | — | 33.66 | 47.41 | 32.42 | 35.27 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | -11.1 | 4.8 | -48.6 | -42.3 | |
| Net Income Adj (tax-effected) | — | -9.1 | 6.7 | -44.4 | -38.2 | |
| EPS Adj | — | -5.73 | 4.25 | -28.05 | -24.16 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 15.8 | 15.8 | 15.8 | 15.8 | |