| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 116 | 134 | 104 | 108 | ||
| 0.0 | 0.0 | 0.0 | 6.4 | ||
| 39.4 | 29.1 | 20.8 | 15.2 | ||
| 3.9 | 2.7 | 7.7 | 3.1 | ||
| 0.0 | 0.0 | 0.0 | — | ||
| 0.0 | 0.1 | — | — | ||
| 0.0 | 0.1 | 0.0 | — | ||
| 0.3 | 1.9 | 25.0 | — | ||
| 159 | 167 | 158 | — | ||
Current assets | |||||
| 103 | 139 | 124 | 137 | ||
| 40.3 | 39.1 | 27.9 | 46.5 | ||
| 0.7 | 2.6 | 0.9 | 2.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.1 | 1.1 | 1.2 | — | ||
| 3.2 | 5.5 | 4.7 | 7.3 | ||
| 44.2 | 48.2 | 34.7 | — | ||
| 8.7 | 11.9 | 17.3 | 12.6 | ||
| 156 | 199 | 176 | — | ||
| 315 | 366 | 333 | 360 | ||
Equity | |||||
| 15.8 | 15.8 | 15.8 | 15.8 | ||
| 87.2 | 133 | 120 | 136 | ||
| 103 | 149 | 136 | — | ||
| 103 | 149 | 136 | — | ||
Liabilities | |||||
| 8.6 | 9.2 | 13.4 | 18.8 | ||
| 0.0 | 2.5 | 5.1 | — | ||
| 8.6 | 11.7 | 18.5 | — | ||
| 5.2 | 9.8 | 12.1 | 14.5 | ||
| 1.6 | 4.3 | 3.3 | — | ||
| 15.3 | 25.8 | 33.8 | — | ||
| 96.9 | 71.9 | 74.6 | 49.6 | ||
| 75.9 | 91.1 | 65.9 | 97.1 | ||
| 7.3 | 12.5 | 13.9 | 6.3 | ||
| 180 | 176 | 154 | — | ||
| 1.4 | 1.1 | 1.0 | 1.3 | ||
| — | 0.9 | 0.0 | 0.4 | ||
| 15.1 | 13.9 | 8.4 | 3.5 | ||
| 197 | 192 | 164 | — | ||
| 212 | 217 | 198 | — | ||
| 315 | 366 | 333 | 360 | ||
Trade payables — MSME split | |||||
| 12.1 | 7.3 | — | — | ||
| 63.8 | 83.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 107.6 | 104.2 | 133.6 | 115.7 | 115.7 | |
| + Capital Work-in-Progress | 6.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 15.2 | 20.8 | 29.1 | 39.4 | 39.4 | |
| + Intangibles under Development | 3.1 | 7.7 | 2.7 | 3.9 | 3.9 | |
| + Non-current Investments | — | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | — | 0.1 | 0.0 | 0.0 | |
| Non-current Financial Assets | — | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Assets | — | 25.0 | 1.9 | 0.3 | 0.3 | |
| Total Non-current Assets | — | 157.7 | 167.4 | 159.3 | 159.3 | |
| Current Assets | ||||||
| + Inventories | 137.5 | 123.6 | 138.8 | 102.8 | 102.8 | |
| + Trade Receivables | 46.5 | 27.9 | 39.1 | 40.3 | 40.3 | |
| + Cash & Cash Equivalents | 2.7 | 0.9 | 2.6 | 0.7 | 0.7 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | — | 1.2 | 1.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 7.3 | 4.7 | 5.5 | 3.2 | 3.2 | |
| Current Financial Assets | — | 34.7 | 48.2 | 44.2 | 44.2 | |
| + Other Current Assets | 12.6 | 17.3 | 11.9 | 8.7 | 8.7 | |
| Total Current Assets | — | 175.7 | 199.0 | 155.7 | 155.7 | |
| Total Assets | 359.6 | 333.4 | 366.4 | 315.0 | 315.0 | |
| Equity | ||||||
| + Equity Share Capital | 15.8 | 15.8 | 15.8 | 15.8 | 15.8 | |
| + Other Equity / Reserves | 136.1 | 120.0 | 133.2 | 87.2 | 87.2 | |
| Equity — Owners of Parent | — | 135.8 | 149.0 | 103.1 | 103.1 | |
| Total Equity | — | 135.8 | 149.0 | 103.1 | 103.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 18.8 | 13.4 | 9.2 | 8.6 | 8.6 | |
| + Other Non-current Financial Liab | — | 5.1 | 2.5 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | — | 18.5 | 11.7 | 8.6 | 8.6 | |
| + Deferred Tax Liabilities | 14.5 | 12.1 | 9.8 | 5.2 | 5.2 | |
| + Other Non-current Liabilities | — | 3.3 | 4.3 | 1.6 | 1.6 | |
| Non-current Liabilities | — | 33.8 | 25.8 | 15.3 | 15.3 | |
| + Borrowings — Current | 49.6 | 74.6 | 71.9 | 96.9 | 96.9 | |
| + Trade Payables | 97.1 | 65.9 | 91.1 | 75.9 | 75.9 | |
| + Other Current Financial Liab | 6.3 | 13.9 | 12.5 | 7.3 | 7.3 | |
| Current Financial Liabilities | — | 154.4 | 175.6 | 180.1 | 180.1 | |
| + Provisions — Current | 1.3 | 1.0 | 1.1 | 1.4 | 1.4 | |
| + Current Tax Liabilities | 0.4 | 0.0 | 0.9 | — | — | |
| + Other Current Liabilities | 3.5 | 8.4 | 13.9 | 15.1 | 15.1 | |
| Current Liabilities | — | 163.8 | 191.6 | 196.6 | 196.6 | |
| Total Liabilities | — | 197.6 | 217.4 | 211.9 | 211.9 | |
| Total Equity & Liabilities | 359.6 | 333.4 | 366.4 | 315.0 | 315.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.3 | 12.1 | 12.1 | |
| + Dues to Other Creditors — Current | — | — | 83.9 | 63.8 | 63.8 | |