In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 104.2 | 133.6 | 115.7 | 115.7 | |
| + Other Intangibles | 20.8 | 29.1 | 39.4 | 39.4 | |
| + Intangibles under Development | 7.7 | 2.7 | 3.9 | 3.9 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 0.1 | 0.0 | 0.0 | |
| Non-current Financial Assets | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Assets | 25.0 | 1.9 | 0.3 | 0.3 | |
| Total Non-current Assets | 157.7 | 167.4 | 159.3 | 159.3 | |
| Current Assets | |||||
| + Inventories | 123.6 | 138.8 | 102.8 | 102.8 | |
| + Trade Receivables | 27.9 | 39.1 | 40.3 | 40.3 | |
| + Cash & Cash Equivalents | 0.9 | 2.6 | 0.7 | 0.7 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 1.2 | 1.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 4.7 | 5.5 | 3.2 | 3.2 | |
| Current Financial Assets | 34.7 | 48.2 | 44.2 | 44.2 | |
| + Other Current Assets | 17.3 | 11.9 | 8.7 | 8.7 | |
| Total Current Assets | 175.7 | 199.0 | 155.7 | 155.7 | |
| Total Assets | 333.4 | 366.4 | 315.0 | 315.0 | |
| Equity | |||||
| + Equity Share Capital | 15.8 | 15.8 | 15.8 | 15.8 | |
| + Other Equity / Reserves | 120.0 | 133.2 | 87.2 | 87.2 | |
| Equity — Owners of Parent | 135.8 | 149.0 | 103.1 | 103.1 | |
| Total Equity | 135.8 | 149.0 | 103.1 | 103.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 13.4 | 9.2 | 8.6 | 8.6 | |
| + Other Non-current Financial Liab | 5.1 | 2.5 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 18.5 | 11.7 | 8.6 | 8.6 | |
| + Deferred Tax Liabilities | 12.1 | 9.8 | 5.2 | 5.2 | |
| + Other Non-current Liabilities | 3.3 | 4.3 | 1.6 | 1.6 | |
| Non-current Liabilities | 33.8 | 25.8 | 15.3 | 15.3 | |
| + Borrowings — Current | 74.6 | 71.9 | 96.9 | 96.9 | |
| + Trade Payables | 65.9 | 91.1 | 75.9 | 75.9 | |
| + Other Current Financial Liab | 13.9 | 12.5 | 7.3 | 7.3 | |
| Current Financial Liabilities | 154.4 | 175.6 | 180.1 | 180.1 | |
| + Provisions — Current | 1.0 | 1.1 | 1.4 | 1.4 | |
| + Current Tax Liabilities | 0.0 | 0.9 | — | — | |
| + Other Current Liabilities | 8.4 | 13.9 | 15.1 | 15.1 | |
| Current Liabilities | 163.8 | 191.6 | 196.6 | 196.6 | |
| Total Liabilities | 197.6 | 217.4 | 211.9 | 211.9 | |
| Total Equity & Liabilities | 333.4 | 366.4 | 315.0 | 315.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 7.3 | 12.1 | 12.1 | |
| + Dues to Other Creditors — Current | — | 83.9 | 63.8 | 63.8 | |