| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,469 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 74.7 | 74.7 | 117 | 119 | 129 | ||
| 870 | 870 | 615 | 599 | 612 | ||
| 3,264 | — | — | — | — | ||
| 795 | 795 | 498 | 480 | 483 | ||
| ₹1,187.14 | — | — | — | — | ||
| 1,847 | 1,847 | 1,467 | 1,411 | 1,368 | ||
| 47.1% | 47.1% | 41.9% | 42.5% | 44.7% | ||
| 0.27× | — | — | — | — | ||
| 1.85× | — | — | — | — | ||
| 16.73× | — | — | — | — | ||
| 29.07× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,762 | 1,758 | 1,681 | 1,725 | 1,802 | ||
| 195 | 217 | 157 | 202 | 148 | ||
| 112 | 136 | 78.8 | 128 | 78.4 | ||
| — | 94.0 | 188 | 182 | 139 | ||
| −254 | −254 | 62.2 | 83.7 | 11.5 | ||
| — | −254 | 38.6 | 56.3 | −16.1 | ||
| — | 348 | 125 | 98.7 | 127 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,469.4 | |
| - Cash, Equiv & ST Investments | 128.8 | 119.3 | 117.2 | 74.7 | 74.7 | |
| + Total Debt | 611.5 | 599.4 | 614.9 | 869.6 | 869.6 | |
| Enterprise Value | — | — | — | — | 3,264.3 | |
| Net Debt (memo) | 482.8 | 480.1 | 497.7 | 794.9 | 794.9 | |
| EV per Share | — | — | — | — | 1,187.14 | |
| Total Capital | 1,367.8 | 1,411.0 | 1,466.8 | 1,846.9 | 1,846.9 | |
| Total Debt/Total Capital | 44.71 | 42.48 | 41.92 | 47.08 | 47.08 | |
| Total Debt/EV | — | — | — | — | 0.27 | |
| EV/Sales | — | — | — | — | 1.85 | |
| EV/EBITDA | — | — | — | — | 16.73 | |
| EV/EBIT | — | — | — | — | 29.07 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,801.6 | 1,725.5 | 1,681.0 | 1,758.4 | 1,761.9 | |
| EBITDA | 147.9 | 202.4 | 157.4 | 216.9 | 195.1 | |
| EBIT | 78.4 | 128.2 | 78.8 | 136.0 | 112.3 | |
| Operating Cash Flow | 138.6 | 182.5 | 187.6 | 94.0 | — | |
| Free Cash Flow | 11.5 | 83.7 | 62.2 | -254.2 | -254.2 | |
| FCFF (free cash flow to the firm) | -16.1 | 56.3 | 38.6 | -254.2 | — | |
| Capital Expenditure | 127.2 | 98.7 | 125.4 | 348.2 | — | |