Comp Set MANGLMCEM HEIDELBERG× KCP× SAGCEM× + SHREDIGCEM + NCLIND + DECCANCE + VISAKAIND + SAURASHCEM + BIGBLOC + ACL + APCL + BVCL
In ₹ Crore except Per Share
Latest Annual
MANGLMCEM
FY26
HEIDELBERG
FY26
KCP
FY26
SAGCEM
FY26
Peer
Average
Valuation — at last close P/E 19.15× 20.97× ◆ 9.47×— 15.22× +26% P/B 2.53× 2.05× 1.05× ◆ 0.97×1.35× +87% EV/EBITDA 14.34× 8.37× ◆ 5.37×11.96× 8.57× +67% Market Cap ₹2,469 Cr ₹2,809 Cr ₹1,867 Cr ₹1,635 Cr ₹2,104 Cr +17% Growth Revenue CAGR 3Y -0.81% 1.34% 4.56% ◆ 5.93%3.94% -121% Revenue CAGR 5Y 6.26% 1.94% 8.49% ◆ 14.08%8.17% -23% Net Income CAGR 3Y ◆ 96.01%10.55% 44.64% — 27.59% +248% Revenue YoY (latest Q) 0.77% 10.97% 15.20% ◆ 17.20%14.46% -95% Net Income YoY (latest Q) -43.98% -32.73% -37.70% ◆ -16.69%-29.04% -51% Profitability EBITDA Margin 12.33% 12.32% ◆ 13.30%11.02% 12.21% +1% Net Income Margin 7.33% 5.75% ◆ 10.70%-0.03% 5.47% +34% Return on Common Equity ◆ 14.10%9.68% 11.89% -0.65% 6.97% +102% Return on Capital Employed 10.07% ◆ 11.12%10.05% 1.67% 7.61% +32% Return on Assets 5.62% 5.38% ◆ 8.26%-0.02% 4.54% +24% Credit & Quality Total Debt/Equity 0.89× ◆ 0.00×0.29× 0.92× 0.40× +121% Interest Coverage 2.12× ◆ 10.02×7.72× 0.27× 6.00× -65% Scale — latest FY Revenue / Total Income ₹1,758 Cr ₹2,330 Cr ₹2,576 Cr ₹2,650 Cr ₹2,519 Cr -30% Net Income ₹129 Cr ₹134 Cr ₹276 Cr −₹0.7 Cr ₹136 Cr -5% Total Assets ₹2,425 Cr ₹2,438 Cr ₹3,582 Cr ₹4,505 Cr ₹3,508 Cr -31% EPS ₹46.9 ₹5.91 ₹15.29 ₹-0.06 ₹7.05 +566% Book Value per Share ₹355.41 ₹60.54 ₹138.24 ₹129.53 ₹109.44 +225%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
