In ₹ Crore except Per Share Latest Annual	MANALIPETC FY26	DCW FY26	TNPETRO FY26	AGARIND FY26	Peer Average
Valuation — at last close
P/E	◆ 9.48×	27.66×	10.43×	11.22×	16.43× -42%
P/B	0.96×	1.24×	1.00×	◆ 0.71×	0.98× -2%
EV/EBITDA	8.36×	6.48×	8.56×	◆ 6.09×	7.04× +19%
Market Cap	₹1,233 Cr	₹1,331 Cr	₹1,016 Cr	₹489 Cr	₹945 Cr +30%
Growth
Revenue CAGR 3Y	◆ -4.70%	-6.63%	-11.98%	-6.40%	-8.34% +44%
Revenue CAGR 5Y	0.06%	7.92%	5.06%	◆ 12.82%	8.60% -99%
Net Income CAGR 3Y	◆ 36.89%	-36.93%	1.14%	-22.13%	-19.31% +291%
Revenue YoY (latest Q)	17.07%	22.93%	◆ 68.50%	-27.00%	21.48% -21%
Net Income YoY (latest Q)	◆ 348.79%	-24.97%	127.26%	-20.57%	27.24% +1180%
Profitability
EBITDA Margin	8.02%	◆ 10.34%	8.94%	7.10%	8.79% -9%
Net Income Margin	◆ 12.71%	2.25%	6.65%	2.64%	3.85% +230%
Return on Common Equity	◆ 10.94%	4.57%	10.10%	6.62%	7.10% +54%
Return on Capital Employed	3.74%	8.35%	◆ 8.89%	7.98%	8.41% -56%
Return on Assets	◆ 8.67%	2.26%	6.38%	3.42%	4.02% +116%
Credit & Quality
Total Debt/Equity	◆ 0.05×	0.29×	0.44×	0.49×	0.41× -88%
Interest Coverage	3.56×	1.89×	◆ 6.48×	2.36×	3.58× 0%
Scale — latest FY
Revenue / Total Income	₹1,022 Cr	₹2,144 Cr	₹1,466 Cr	₹1,652 Cr	₹1,754 Cr -42%
Net Income	₹130 Cr	₹48.2 Cr	₹97.5 Cr	₹43.6 Cr	₹63.1 Cr +106%
Total Assets	₹1,596 Cr	₹2,089 Cr	₹1,700 Cr	₹1,202 Cr	₹1,664 Cr -4%
EPS	₹7.56	₹1.63	₹10.83	₹29.13	₹13.86 -45%
Book Value per Share	₹74.47	₹36.42	₹113.11	₹460.64	₹203.39 -63%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.