| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 364 | 228 | 228 | 270 | ||
| 38.9 | 60.8 | 17.1 | 22.6 | ||
| 0.0 | 82.8 | — | 0.0 | ||
| 202 | 282 | 271 | 281 | ||
| 2.0 | 2.4 | 0.0 | 0.0 | ||
| 0.1 | — | — | 0.0 | ||
| 6.3 | 15.1 | 3.6 | 0.2 | ||
| 0.0 | 0.0 | 27.7 | 0.0 | ||
| 0.0 | 7.2 | — | 0.0 | ||
| 6.6 | — | 59.2 | 0.0 | ||
| 12.8 | 22.2 | 90.6 | 0.2 | ||
| 21.2 | 32.2 | — | 25.2 | ||
| 641 | 711 | 607 | 600 | ||
Current assets | |||||
| 154 | 196 | 108 | 109 | ||
| 0.0 | 0.0 | 25.2 | 0.5 | ||
| 168 | 117 | 121 | 159 | ||
| 372 | 190 | 364 | 379 | ||
| 233 | 143 | 58.6 | 5.7 | ||
| 0.4 | 0.3 | 0.3 | 0.4 | ||
| 14.9 | 20.4 | 6.7 | 2.4 | ||
| 789 | 470 | 576 | 547 | ||
| 12.5 | 25.7 | 17.5 | 18.3 | ||
| 955 | 692 | 701 | 674 | ||
| 1,596 | 1,403 | 1,308 | 1,274 | ||
Equity | |||||
| 86.0 | 86.0 | 86.0 | 86.0 | ||
| 1,195 | 1,008 | 976 | 958 | ||
| 1,281 | 1,094 | 1,062 | 1,044 | ||
| 1,281 | 1,094 | 1,062 | 1,044 | ||
Liabilities | |||||
| 25.9 | 94.6 | 0.0 | 0.0 | ||
| 69.3 | 2.7 | 0.7 | 73.1 | ||
| 95.2 | 97.3 | 0.7 | 73.1 | ||
| 1.6 | 0.8 | 3.5 | 5.1 | ||
| 3.5 | 1.1 | 2.1 | 1.1 | ||
| 2.3 | — | 77.7 | 3.2 | ||
| 103 | 99.2 | 84.0 | 82.5 | ||
| 32.6 | 35.1 | 22.3 | 6.6 | ||
| 113 | 99.2 | 60.2 | 65.3 | ||
| 21.3 | 21.0 | 17.4 | 4.5 | ||
| 167 | 155 | 100.0 | 76.4 | ||
| 19.6 | 25.6 | 21.9 | 20.6 | ||
| 8.4 | 5.4 | 12.2 | 0.5 | ||
| 17.0 | 22.6 | 28.6 | 49.9 | ||
| 212 | 209 | 163 | 147 | ||
| 314 | 308 | 247 | 230 | ||
| 1,596 | 1,403 | 1,308 | 1,274 | ||
Trade payables — MSME split | |||||
| 2.8 | 2.4 | — | — | ||
| 110 | 96.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 270.4 | 228.2 | 228.1 | 364.2 | 364.2 | |
| + Capital Work-in-Progress | 22.6 | 17.1 | 60.8 | 38.9 | 38.9 | |
| + Investment Property | 0.0 | — | 82.8 | 0.0 | 0.0 | |
| + Goodwill | 281.4 | 271.1 | 282.2 | 201.8 | 201.8 | |
| + Other Intangibles | 0.0 | 0.0 | 2.4 | 2.0 | 2.0 | |
| + Intangibles under Development | 0.0 | — | — | 0.1 | 0.1 | |
| + Non-current Investments | 0.2 | 3.6 | 15.1 | 6.3 | 6.3 | |
| + Long-term Loans | 0.0 | 27.7 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 0.0 | — | 7.2 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 59.2 | — | 6.6 | 6.6 | |
| Non-current Financial Assets | 0.2 | 90.6 | 22.2 | 12.8 | 12.8 | |
| + Other Non-current Assets | 25.2 | — | 32.2 | 21.2 | 21.2 | |
| Total Non-current Assets | 599.8 | 606.9 | 710.8 | 641.1 | 641.1 | |
| Current Assets | ||||||
| + Inventories | 108.8 | 108.4 | 195.6 | 153.6 | 153.6 | |
| + Current Investments | 0.5 | 25.2 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 159.3 | 121.0 | 117.0 | 168.3 | 168.3 | |
| + Cash & Cash Equivalents | 379.0 | 363.9 | 189.9 | 372.2 | 372.2 | |
| + Other Bank Balances | 5.7 | 58.6 | 142.9 | 233.1 | 233.1 | |
| + Short-term Loans | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 2.4 | 6.7 | 20.4 | 14.9 | 14.9 | |
| Current Financial Assets | 547.3 | 575.6 | 470.4 | 788.9 | 788.9 | |
| + Other Current Assets | 18.3 | 17.5 | 25.7 | 12.5 | 12.5 | |
| Total Current Assets | 674.4 | 701.5 | 691.8 | 954.9 | 954.9 | |
| Total Assets | 1,274.2 | 1,308.4 | 1,402.5 | 1,595.9 | 1,595.9 | |
| Equity | ||||||
| + Equity Share Capital | 86.0 | 86.0 | 86.0 | 86.0 | 86.0 | |
| + Other Equity / Reserves | 958.3 | 975.7 | 1,008.4 | 1,195.4 | 1,195.4 | |
| Equity — Owners of Parent | 1,044.4 | 1,061.7 | 1,094.5 | 1,281.5 | 1,281.5 | |
| Total Equity | 1,044.4 | 1,061.7 | 1,094.5 | 1,281.5 | 1,281.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 94.6 | 25.9 | 25.9 | |
| + Other Non-current Financial Liab | 73.1 | 0.7 | 2.7 | 69.3 | 69.3 | |
| Non-current Financial Liabilities | 73.1 | 0.7 | 97.3 | 95.2 | 95.2 | |
| + Provisions — Non-current | 5.1 | 3.5 | 0.8 | 1.6 | 1.6 | |
| + Deferred Tax Liabilities | 1.1 | 2.1 | 1.1 | 3.5 | 3.5 | |
| + Other Non-current Liabilities | 3.2 | 77.7 | — | 2.3 | 2.3 | |
| Non-current Liabilities | 82.5 | 84.0 | 99.2 | 102.6 | 102.6 | |
| + Borrowings — Current | 6.6 | 22.3 | 35.1 | 32.6 | 32.6 | |
| + Trade Payables | 65.3 | 60.2 | 99.2 | 113.0 | 113.0 | |
| + Other Current Financial Liab | 4.5 | 17.4 | 21.0 | 21.3 | 21.3 | |
| Current Financial Liabilities | 76.4 | 100.0 | 155.3 | 166.8 | 166.8 | |
| + Provisions — Current | 20.6 | 21.9 | 25.6 | 19.6 | 19.6 | |
| + Current Tax Liabilities | 0.5 | 12.2 | 5.4 | 8.4 | 8.4 | |
| + Other Current Liabilities | 49.9 | 28.6 | 22.6 | 17.0 | 17.0 | |
| Current Liabilities | 147.3 | 162.7 | 208.9 | 211.9 | 211.9 | |
| Total Liabilities | 229.8 | 246.7 | 308.1 | 314.5 | 314.5 | |
| Total Equity & Liabilities | 1,274.2 | 1,308.4 | 1,402.5 | 1,595.9 | 1,595.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.4 | 2.8 | 2.8 | |
| + Dues to Other Creditors — Current | — | — | 96.8 | 110.2 | 110.2 | |