| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,302 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 1.2 | 0.3 | 0.4 | 0.4 | ||
| 115 | 115 | 142 | 178 | 182 | ||
| 1,417 | — | — | — | — | ||
| 115 | 114 | 141 | 177 | 182 | ||
| ₹133.87 | — | — | — | — | ||
| 501 | 464 | 369 | 330 | 302 | ||
| 23.0% | 24.9% | 38.5% | 53.8% | 60.5% | ||
| 0.08× | — | — | — | — | ||
| 1.42× | — | — | — | — | ||
| 15.39× | — | — | — | — | ||
| 17.60× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 995 | 884 | 782 | 740 | 652 | ||
| 92.1 | 80.4 | 53.8 | 50.3 | 32.6 | ||
| 80.5 | 71.2 | 44.6 | 41.1 | 23.4 | ||
| — | −8.9 | 30.0 | 21.6 | 8.1 | ||
| −52.3 | −52.3 | 8.3 | 13.9 | −2.5 | ||
| — | −59.4 | −0.2 | 5.8 | −7.0 | ||
| — | 43.5 | 21.7 | 7.7 | 10.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,301.8 | |
| - Cash, Equiv & ST Investments | 0.4 | 0.4 | 0.3 | 1.2 | 0.3 | |
| + Total Debt | 182.3 | 177.6 | 141.8 | 115.4 | 115.4 | |
| Enterprise Value | — | — | — | — | 1,416.9 | |
| Net Debt (memo) | 181.9 | 177.2 | 141.5 | 114.2 | 115.1 | |
| EV per Share | — | — | — | — | 133.87 | |
| Total Capital | 301.6 | 330.0 | 368.5 | 464.4 | 500.8 | |
| Total Debt/Total Capital | 60.46 | 53.83 | 38.48 | 24.85 | 23.05 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.42 | |
| EV/EBITDA | — | — | — | — | 15.39 | |
| EV/EBIT | — | — | — | — | 17.60 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 651.8 | 739.7 | 781.6 | 884.5 | 995.2 | |
| EBITDA | 32.6 | 50.3 | 53.8 | 80.4 | 92.1 | |
| EBIT | 23.4 | 41.1 | 44.6 | 71.2 | 80.5 | |
| Operating Cash Flow | 8.1 | 21.6 | 30.0 | -8.9 | — | |
| Free Cash Flow | -2.5 | 13.9 | 8.3 | -52.3 | -52.3 | |
| FCFF (free cash flow to the firm) | -7.0 | 5.8 | -0.2 | -59.4 | — | |
| Capital Expenditure | 10.7 | 7.7 | 21.7 | 43.5 | — | |