In ₹ Crore except Per Share Latest Annual	MANAKCOAT FY26	ELECTHERM FY26	BHARATWIRE FY24	STEELXIND FY26	Peer Average
Valuation — at last close
P/E	33.52×	—	◆ 10.47×	44.86×	27.67× +21%
P/B	4.48×	—	◆ 1.53×	1.60×	1.56× +187%
EV/EBITDA	20.47×	40.46×	◆ 6.90×	12.46×	19.94× +3%
Market Cap	₹1,565 Cr	₹764 Cr	₹1,008 Cr	₹1,231 Cr	₹1,001 Cr +56%
Growth
Revenue CAGR 3Y	◆ 10.71%	6.30%	—	-8.62%	-1.16% +1023%
Revenue CAGR 5Y	◆ 14.65%	7.95%	—	3.35%	5.65% +159%
Net Income CAGR 3Y	63.21%	—	—	—	—
Revenue YoY (latest Q)	◆ 44.65%	9.51%	-9.35%	-10.10%	-3.31% +1448%
Net Income YoY (latest Q)	34.19%	-75.03%	36.00%	◆ 46.89%	2.62% +1205%
Profitability
EBITDA Margin	9.09%	1.16%	◆ 26.38%	12.37%	13.30% -32%
Net Income Margin	4.60%	-0.42%	◆ 15.47%	2.55%	5.87% -22%
Return on Common Equity	14.14%	10.02%	◆ 15.76%	3.66%	9.81% +44%
Return on Capital Employed	18.84%	-0.78%	◆ 19.27%	10.14%	9.54% +97%
Return on Assets	5.81%	-0.80%	◆ 12.04%	2.03%	4.42% +31%
Credit & Quality
Total Debt/Equity	0.33×	◆ -6.89×	0.20×	0.54×	-2.05× +116%
Interest Coverage	2.43×	-0.02×	◆ 9.66×	1.48×	3.71× -34%
Scale — latest FY
Revenue / Total Income	₹884 Cr	₹3,692 Cr	₹622 Cr	₹1,059 Cr	₹1,791 Cr -51%
Net Income	₹40.7 Cr	−₹15.7 Cr	₹96.2 Cr	₹27 Cr	₹35.8 Cr +14%
Total Assets	₹755 Cr	₹2,013 Cr	₹817 Cr	₹1,375 Cr	₹1,402 Cr -46%
EPS	₹4.41	₹-12.29	₹14.15	₹0.22	₹0.69 +536%
Book Value per Share	₹32.97	₹-120.78	₹97.09	₹6.16	₹-5.84 +664%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.