| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 187 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.4 | 2.4 | 6.9 | 0.1 | 0.1 | ||
| 241 | 241 | 239 | 172 | 144 | ||
| 426 | — | — | — | — | ||
| 239 | 239 | 232 | 172 | 144 | ||
| ₹65.01 | — | — | — | — | ||
| 383 | 383 | 374 | 302 | 269 | ||
| 62.9% | 62.9% | 63.8% | 57.0% | 53.6% | ||
| 0.57× | — | — | — | — | ||
| 0.75× | — | — | — | — | ||
| 8.61× | — | — | — | — | ||
| 10.79× | — | — | — | — | ||
| 18.71× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 569 | 564 | 509 | 432 | 466 | ||
| 49.5 | 47.3 | 42.9 | 34.8 | 31.7 | ||
| 39.5 | 37.6 | 34.6 | 27.0 | 24.6 | ||
| — | 39.7 | 1.0 | 6.1 | 12.8 | ||
| 22.8 | 22.8 | 1.0 | 6.1 | 12.8 | ||
| — | 15.1 | −5.9 | 0.8 | 9.3 | ||
| — | 17.0 | 0.0 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 187.3 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.1 | 6.9 | 2.4 | 2.4 | |
| + Total Debt | 144.3 | 172.2 | 239.0 | 241.1 | 241.1 | |
| Enterprise Value | — | — | — | — | 426.0 | |
| Net Debt (memo) | 144.2 | 172.1 | 232.1 | 238.7 | 238.7 | |
| EV per Share | — | — | — | — | 65.01 | |
| Total Capital | 269.5 | 302.0 | 374.4 | 383.4 | 383.4 | |
| Total Debt/Total Capital | 53.57 | 57.02 | 63.85 | 62.87 | 62.87 | |
| Total Debt/EV | — | — | — | — | 0.57 | |
| EV/Sales | — | — | — | — | 0.75 | |
| EV/EBITDA | — | — | — | — | 8.61 | |
| EV/EBIT | — | — | — | — | 10.79 | |
| EV/Free Cash Flow | — | — | — | — | 18.71 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 466.4 | 432.5 | 509.1 | 563.9 | 569.1 | |
| EBITDA | 31.7 | 34.8 | 42.9 | 47.3 | 49.5 | |
| EBIT | 24.6 | 27.0 | 34.6 | 37.6 | 39.5 | |
| Operating Cash Flow | 12.8 | 6.1 | 1.0 | 39.7 | — | |
| Free Cash Flow | 12.8 | 6.1 | 1.0 | 22.8 | 22.8 | |
| FCFF (free cash flow to the firm) | 9.3 | 0.8 | -5.9 | 15.1 | — | |
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 17.0 | — | |