In ₹ Crore except Per Share Latest Annual	MANAKALUCO FY26	MAANALU FY26	ARFIN FY26	CMRGREEN FY26	Peer Average
Valuation — at last close
P/E	24.33×	37.45×	91.82×	◆ 20.26×	49.84× -51%
P/B	◆ 1.29×	1.92×	8.36×	2.81×	4.37× -70%
EV/EBITDA	◆ 8.58×	26.62×	33.48×	12.98×	24.36× -65%
Market Cap	₹183 Cr	₹528 Cr	₹1,425 Cr	₹4,304 Cr	₹2,086 Cr -91%
Growth
Revenue CAGR 3Y	◆ 6.53%	-0.21%	—	—	-0.21% +3210%
Revenue CAGR 5Y	◆ 15.73%	14.95%	—	—	14.95% +5%
Net Income CAGR 3Y	◆ -5.19%	-36.11%	—	—	-36.11% +86%
Revenue YoY (latest Q)	3.85%	9.79%	◆ 95.46%	—	52.63% -93%
Net Income YoY (latest Q)	83.00%	36.63%	◆ 276.92%	—	156.78% -47%
Profitability
EBITDA Margin	◆ 8.40%	2.48%	7.47%	5.25%	5.07% +66%
Net Income Margin	1.34%	1.61%	2.50%	◆ 2.64%	2.25% -40%
Return on Common Equity	5.44%	5.75%	9.07%	◆ 13.87%	9.56% -43%
Return on Capital Employed	17.77%	5.20%	◆ 21.08%	19.09%	15.12% +18%
Return on Assets	1.43%	3.93%	4.16%	◆ 5.90%	4.66% -69%
Credit & Quality
Total Debt/Equity	1.69×	◆ 0.20×	0.76×	0.81×	0.59× +186%
Interest Coverage	1.34×	2.34×	2.22×	◆ 4.13×	2.90× -54%
Scale — latest FY
Revenue / Total Income	₹564 Cr	₹809 Cr	₹618 Cr	₹8,640 Cr	₹3,356 Cr -83%
Net Income	₹7.6 Cr	₹13 Cr	₹15.5 Cr	₹228 Cr	₹85.6 Cr -91%
Total Assets	₹551 Cr	₹363 Cr	₹371 Cr	₹3,873 Cr	₹1,536 Cr -64%
EPS	₹1.15	₹2.35	₹0.92	₹9.7	₹4.32 -73%
Book Value per Share	₹21.72	₹45.81	₹10.1	₹69.91	₹41.94 -48%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.