| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,467 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 447 | 293 | 269 | 359 | 118 | ||
| 130 | 46.6 | 80.6 | 53.2 | 55.8 | ||
| 57.9 | 57.9 | 35.6 | 131 | 206 | ||
| 4,208 | — | — | — | — | ||
| −389 | −235 | −233 | −229 | 88.4 | ||
| ₹104.24 | — | — | — | — | ||
| 2,473 | 2,371 | 1,880 | 1,648 | 1,351 | ||
| 2.3% | 2.4% | 1.9% | 7.9% | 15.2% | ||
| 0.01× | — | — | — | — | ||
| 5.37× | — | — | — | — | ||
| 20.65× | — | — | — | — | ||
| 22.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 783 | 630 | 1,108 | 1,263 | 1,890 | ||
| 204 | 129 | 324 | 326 | 414 | ||
| 190 | 116 | 316 | 316 | 403 | ||
| — | −49.7 | 133 | 573 | 448 | ||
| −74.4 | −74.4 | 124 | 558 | 433 | ||
| — | −77.7 | 122 | 549 | 418 | ||
| — | 24.7 | 9.2 | 14.2 | 14.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,467.0 | |
| - Cash, Equiv & ST Investments | 117.5 | 359.5 | 269.0 | 293.1 | 447.2 | |
| + Minority Interest | 55.8 | 53.2 | 80.6 | 46.6 | 130.1 | |
| + Total Debt | 205.9 | 130.8 | 35.6 | 57.9 | 57.9 | |
| Enterprise Value | — | — | — | — | 4,207.8 | |
| Net Debt (memo) | 88.4 | -228.6 | -233.4 | -235.2 | -389.3 | |
| EV per Share | — | — | — | — | 104.24 | |
| Total Capital | 1,351.0 | 1,647.5 | 1,879.6 | 2,370.9 | 2,472.5 | |
| Total Debt/Total Capital | 15.24 | 7.94 | 1.89 | 2.44 | 2.34 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 5.37 | |
| EV/EBITDA | — | — | — | — | 20.65 | |
| EV/EBIT | — | — | — | — | 22.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,890.3 | 1,263.5 | 1,108.1 | 630.5 | 783.1 | |
| EBITDA | 413.9 | 326.4 | 324.2 | 128.9 | 203.8 | |
| EBIT | 402.7 | 316.4 | 315.9 | 116.5 | 190.2 | |
| Operating Cash Flow | 448.0 | 572.6 | 133.0 | -49.7 | — | |
| Free Cash Flow | 433.5 | 558.4 | 123.8 | -74.4 | -74.4 | |
| FCFF (free cash flow to the firm) | 418.2 | 549.3 | 122.0 | -77.7 | — | |
| Capital Expenditure | 14.6 | 14.2 | 9.2 | 24.7 | — | |