| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 50.3 | 42.9 | 49.1 | 42.5 | |
| 0.6 | 10.9 | 1.2 | 1.1 | |
| 50.9 | 53.9 | 50.2 | 43.7 | |
Expenses | ||||
| 5.5 | 4.8 | 7.0 | 6.4 | |
| 22.2 | 14.6 | 25.8 | 16.8 | |
| −1.7 | 3.9 | −3.1 | 4.0 | |
| 9.7 | 9.0 | 9.2 | 7.4 | |
| 0.5 | 0.9 | 1.6 | 1.4 | |
| 2.8 | 2.8 | 2.7 | 2.4 | |
| 13.9 | 12.8 | 14.0 | 11.9 | |
| 53.0 | 48.9 | 57.2 | 50.5 | |
| 0.7 | −2.2 | −3.8 | −4.1 | |
| −2.1 | −5.1 | −6.5 | −6.5 | |
Profit | ||||
| −2.0 | 4.9 | −7.0 | −6.8 | |
| −0.3 | 0.3 | −0.0 | −0.4 | |
| −0.3 | — | −0.0 | −0.4 | |
| −1.7 | — | −7.0 | −6.4 | |
| 0.1 | −0.0 | 0.1 | −0.0 | |
| −1.6 | 4.6 | −6.8 | −6.4 | |
Per share | ||||
| −₹2.91 | ₹7.87 | −₹11.78 | −₹10.58 | |
| −₹2.91 | ₹7.87 | −₹11.78 | −₹10.58 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 24.3 | 19.6 | 19.4 | 15.2 | |
| 48.3% | 45.6% | 39.5% | 35.8% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 42.5 | 49.1 | 42.9 | 50.3 | |
| Other Income | 1.1 | 1.2 | 10.9 | 0.6 | |
| Total Income | 43.7 | 50.2 | 53.9 | 50.9 | |
| Expenses | |||||
| + Cost of Materials Consumed | 6.4 | 7.0 | 4.8 | 5.5 | |
| + Purchases of Stock-in-Trade | 16.8 | 25.8 | 14.6 | 22.2 | |
| + Changes in Inventories | 4.0 | -3.1 | 3.9 | -1.7 | |
| + Employee Benefit Expense | 7.4 | 9.2 | 9.0 | 9.7 | |
| + Finance Costs | 1.4 | 1.6 | 0.9 | 0.5 | |
| + Depreciation & Amortisation | 2.4 | 2.7 | 2.8 | 2.8 | |
| + Other Expenses | 11.9 | 14.0 | 12.8 | 13.9 | |
| Total Expenses | 50.5 | 57.2 | 48.9 | 53.0 | |
| EBITDA | -4.1 | -3.8 | -2.2 | 0.7 | |
| EBIT | -6.5 | -6.5 | -5.1 | -2.1 | |
| Profit | |||||
| Pretax Income | -6.8 | -7.0 | 4.9 | -2.0 | |
| + Deferred Tax | -0.4 | -0.0 | 0.3 | -0.3 | |
| Tax Expense | -0.4 | -0.0 | — | -0.3 | |
| Net Income | -6.4 | -7.0 | — | -1.7 | |
| + Other Comprehensive Income | -0.0 | 0.1 | -0.0 | 0.1 | |
| Total Comprehensive Income | -6.4 | -6.8 | 4.6 | -1.6 | |
| Per Share | |||||
| Basic EPS | -10.58 | -11.78 | 7.87 | -2.91 | |
| Diluted EPS | -10.58 | -11.78 | 7.87 | -2.91 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 15.2 | 19.4 | 19.6 | 24.3 | |
| Gross Margin % | 35.84 | 39.54 | 45.64 | 48.32 | |