In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 39.8 | 29.3 | 26.9 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.1 | |
| + Other Intangibles | 0.1 | 0.0 | 0.0 | |
| + Non-current Investments | 22.6 | 22.6 | 22.6 | |
| + Other Non-current Assets | 2.0 | 2.5 | 3.1 | |
| Current Assets | ||||
| + Inventories | 11.0 | 7.8 | 10.6 | |
| + Trade Receivables | 6.6 | 5.3 | 6.0 | |
| + Cash & Cash Equivalents | 0.0 | 0.0 | 0.0 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | |
| + Other Current Assets | 2.4 | 2.3 | 3.0 | |
| Total Assets | 86.1 | 71.4 | 73.5 | |
| Equity | ||||
| + Equity Share Capital | 5.9 | 5.9 | 5.9 | |
| + Other Equity / Reserves | 45.5 | 50.2 | 48.5 | |
| Total Equity | 51.4 | 56.1 | 54.4 | |
| Liabilities | ||||
| + Borrowings — Non-current | 6.0 | 0.0 | — | |
| + Other Non-current Financial Liab | 1.0 | 0.0 | 0.0 | |
| + Provisions — Non-current | 0.2 | 0.2 | 0.3 | |
| + Deferred Tax Liabilities | 0.2 | 0.5 | 0.2 | |
| + Borrowings — Current | 7.6 | 0.3 | 2.7 | |
| + Trade Payables | 10.3 | 6.3 | 7.6 | |
| + Other Current Financial Liab | 4.4 | 3.7 | 3.7 | |
| + Provisions — Current | 1.2 | 1.1 | 0.9 | |
| + Current Tax Liabilities | 25.7 | 13.5 | 17.8 | |
| + Other Current Liabilities | 1.9 | 1.8 | 2.6 | |
| Total Equity & Liabilities | 86.1 | 71.4 | 73.5 | |