| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,431 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 137 | 137 | 181 | 85.1 | 166 | ||
| 35,425 | 35,425 | 32,368 | 30,028 | 28,174 | ||
| 36,719 | — | — | — | — | ||
| 35,288 | 35,288 | 32,188 | 29,943 | 28,008 | ||
| ₹582.83 | — | — | — | — | ||
| 5,466 | 5,466 | 5,449 | 6,384 | 7,319 | ||
| 648.2% | 648.2% | 594.0% | 470.4% | 384.9% | ||
| 0.96× | — | — | — | — | ||
| 37.67× | — | — | — | — | ||
| −300.97× | — | — | — | — | ||
| −53.79× | — | — | — | — | ||
| 242.30× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 975 | 956 | 698 | 799 | 935 | ||
| −122 | −142 | −480 | −488 | −446 | ||
| −683 | −710 | −1,092 | −1,154 | −1,176 | ||
| — | 176 | 340 | 130 | 63.8 | ||
| 152 | 152 | 304 | 57.0 | 20.2 | ||
| — | 152 | 304 | 56.8 | 19.8 | ||
| — | 24.9 | 35.8 | 73.1 | 43.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,430.7 | |
| - Cash, Equiv & ST Investments | 166.4 | 85.1 | 180.8 | 137.4 | 137.4 | |
| + Total Debt | 28,174.0 | 30,027.8 | 32,368.3 | 35,425.3 | 35,425.3 | |
| Enterprise Value | — | — | — | — | 36,718.6 | |
| Net Debt (memo) | 28,007.6 | 29,942.8 | 32,187.6 | 35,287.9 | 35,287.9 | |
| EV per Share | — | — | — | — | 582.83 | |
| Total Capital | 7,319.1 | 6,383.7 | 5,449.4 | 5,465.5 | 5,465.5 | |
| Total Debt/Total Capital | 384.94 | 470.38 | 593.98 | 648.16 | 648.16 | |
| Total Debt/EV | — | — | — | — | 0.96 | |
| EV/Sales | — | — | — | — | 37.67 | |
| EV/EBITDA | — | — | — | — | -300.97 | |
| EV/EBIT | — | — | — | — | -53.79 | |
| EV/Free Cash Flow | — | — | — | — | 242.30 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 935.2 | 798.6 | 698.0 | 956.4 | 974.7 | |
| EBITDA | -445.8 | -487.8 | -480.3 | -141.7 | -122.0 | |
| EBIT | -1,175.6 | -1,154.2 | -1,092.5 | -710.2 | -682.6 | |
| Operating Cash Flow | 63.8 | 130.1 | 339.8 | 176.4 | — | |
| Free Cash Flow | 20.2 | 57.0 | 304.1 | 151.5 | 151.5 | |
| FCFF (free cash flow to the firm) | 19.8 | 56.8 | 303.6 | 151.5 | — | |
| Capital Expenditure | 43.7 | 73.1 | 35.8 | 24.9 | — | |