In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,521.2 | 2,359.9 | 2,149.9 | 2,149.9 | |
| + Capital Work-in-Progress | 85.8 | 32.0 | 12.5 | 12.5 | |
| + Investment Property | 67.8 | 65.8 | 63.2 | 63.2 | |
| + Other Intangibles | 1,743.9 | 1,382.8 | 924.9 | 924.9 | |
| + Investments (Equity Method) | 3.5 | 3.6 | 4.6 | 4.6 | |
| + Long-term Loans | 2.3 | 2.1 | 1.4 | 1.4 | |
| + Other Non-current Financial Assets | 267.9 | 500.8 | 727.8 | 727.8 | |
| Non-current Financial Assets | 270.2 | 502.9 | 729.3 | 729.3 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 633.9 | 526.4 | 512.7 | 512.7 | |
| Total Non-current Assets | 5,326.4 | 4,873.4 | 4,397.0 | 4,397.0 | |
| Current Assets | |||||
| + Inventories | 5.8 | 5.9 | 6.6 | 6.6 | |
| + Trade Receivables | 512.4 | 559.8 | 329.9 | 329.9 | |
| + Cash & Cash Equivalents | 85.1 | 180.8 | 137.4 | 137.4 | |
| + Other Bank Balances | 23.4 | 29.2 | 638.5 | 638.5 | |
| + Short-term Loans | 2.0 | 1.6 | 1.4 | 1.4 | |
| + Other Current Financial Assets | 4,499.0 | 4,307.7 | 4,301.2 | 4,301.2 | |
| Current Financial Assets | 5,121.9 | 5,078.9 | 5,408.3 | 5,408.3 | |
| + Other Current Assets | 259.1 | 257.7 | 169.9 | 169.9 | |
| Total Current Assets | 5,386.9 | 5,342.6 | 5,584.8 | 5,584.8 | |
| Total Assets | 10,717.3 | 10,226.3 | 10,075.7 | 10,075.7 | |
| Equity | |||||
| + Equity Share Capital | 630.0 | 630.0 | 630.0 | 630.0 | |
| + Other Equity / Reserves | -24,274.1 | -27,549.0 | -30,589.7 | -30,589.7 | |
| Equity — Owners of Parent | -23,644.1 | -26,919.0 | -29,959.7 | -29,959.7 | |
| Total Equity | -23,644.1 | -26,919.0 | -29,959.7 | -29,959.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 24,005.8 | 23,481.9 | 23,181.1 | 23,181.1 | |
| + Other Non-current Financial Liab | 144.8 | 221.3 | 206.5 | 206.5 | |
| Non-current Financial Liabilities | 24,150.6 | 23,703.2 | 23,387.6 | 23,387.6 | |
| + Provisions — Non-current | 385.2 | 401.7 | 401.9 | 401.9 | |
| + Deferred Tax Liabilities | 6.2 | 5.6 | 5.0 | 5.0 | |
| + Other Non-current Liabilities | 53.2 | 41.2 | 6.4 | 6.4 | |
| Non-current Liabilities | 24,595.2 | 24,151.7 | 23,800.8 | 23,800.8 | |
| + Borrowings — Current | 6,022.0 | 8,886.4 | 12,244.2 | 12,244.2 | |
| + Trade Payables | 1,078.0 | 1,000.2 | 1,032.7 | 1,032.7 | |
| + Other Current Financial Liab | 2,082.7 | 2,163.3 | 1,945.9 | 1,945.9 | |
| Current Financial Liabilities | 9,182.7 | 12,049.9 | 15,222.7 | 15,222.7 | |
| + Provisions — Current | 83.0 | 78.0 | 78.0 | 78.0 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.7 | 0.7 | |
| + Other Current Liabilities | 500.5 | 865.8 | 767.7 | 767.7 | |
| Current Liabilities | 9,766.2 | 12,993.6 | 16,069.1 | 16,069.1 | |
| Total Liabilities | 34,361.4 | 37,145.3 | 40,035.4 | 40,035.4 | |
| Total Equity & Liabilities | 10,717.3 | 10,226.3 | 10,075.7 | 10,075.7 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 4.1 | 10.4 | 93.8 | 93.8 | |
| + Current Tax Assets | 0.1 | 0.0 | 0.0 | 0.0 | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 0.0 | 0.0 | 165.5 | 165.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 111.6 | 102.0 | 102.0 | |
| + Dues to Other Creditors — Current | — | 888.6 | 930.7 | 930.7 | |