| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,150 | 2,360 | 2,521 | 2,762 | ||
| 12.5 | 32.0 | 85.8 | 59.5 | ||
| 63.2 | 65.8 | 67.8 | 68.0 | ||
| 925 | 1,383 | 1,744 | 2,137 | ||
| 4.6 | 3.6 | 3.5 | 3.1 | ||
| 1.4 | 2.1 | 2.3 | 3.5 | ||
| 728 | 501 | 268 | 209 | ||
| 729 | 503 | 270 | 212 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 513 | 526 | 634 | 608 | ||
| 4,397 | 4,873 | 5,326 | 5,850 | ||
Current assets | |||||
| 6.6 | 5.9 | 5.8 | 5.1 | ||
| 330 | 560 | 512 | 587 | ||
| 137 | 181 | 85.1 | 166 | ||
| 638 | 29.2 | 23.4 | 188 | ||
| 1.4 | 1.6 | 2.0 | 15.4 | ||
| 4,301 | 4,308 | 4,499 | 4,564 | ||
| 5,408 | 5,079 | 5,122 | 5,520 | ||
| 170 | 258 | 259 | 268 | ||
| 5,585 | 5,343 | 5,387 | 5,794 | ||
| 93.8 | 10.4 | 4.1 | 0.2 | ||
| 10,076 | 10,226 | 10,717 | 11,644 | ||
Equity | |||||
| 630 | 630 | 630 | 630 | ||
| −30,590 | −27,549 | −24,274 | −21,485 | ||
| −29,960 | −26,919 | −23,644 | −20,855 | ||
| −29,960 | −26,919 | −23,644 | −20,855 | ||
Liabilities | |||||
| 23,181 | 23,482 | 24,006 | 19,507 | ||
| 207 | 221 | 145 | 206 | ||
| 23,388 | 23,703 | 24,151 | 19,713 | ||
| 402 | 402 | 385 | 379 | ||
| 5.0 | 5.6 | 6.2 | 6.6 | ||
| 6.4 | 41.2 | 53.2 | 62.7 | ||
| 23,801 | 24,152 | 24,595 | 20,161 | ||
| 12,244 | 8,886 | 6,022 | 8,667 | ||
| 1,033 | 1,000 | 1,078 | 1,032 | ||
| 1,946 | 2,163 | 2,083 | 2,027 | ||
| 15,223 | 12,050 | 9,183 | 11,725 | ||
| 78.0 | 78.0 | 83.0 | 77.6 | ||
| 0.7 | 0.0 | 0.0 | 0.0 | ||
| 768 | 866 | 500 | 535 | ||
| 16,069 | 12,994 | 9,766 | 12,338 | ||
| 165 | 0.0 | 0.0 | 0.0 | ||
| 40,035 | 37,145 | 34,361 | 32,499 | ||
| 10,076 | 10,226 | 10,717 | 11,644 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 0.1 | 0.1 | ||
Trade payables — MSME split | |||||
| 102 | 112 | — | — | ||
| 931 | 889 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,761.7 | 2,521.2 | 2,359.9 | 2,149.9 | 2,149.9 | |
| + Capital Work-in-Progress | 59.5 | 85.8 | 32.0 | 12.5 | 12.5 | |
| + Investment Property | 68.0 | 67.8 | 65.8 | 63.2 | 63.2 | |
| + Other Intangibles | 2,137.5 | 1,743.9 | 1,382.8 | 924.9 | 924.9 | |
| + Investments (Equity Method) | 3.1 | 3.5 | 3.6 | 4.6 | 4.6 | |
| + Long-term Loans | 3.5 | 2.3 | 2.1 | 1.4 | 1.4 | |
| + Other Non-current Financial Assets | 208.7 | 267.9 | 500.8 | 727.8 | 727.8 | |
| Non-current Financial Assets | 212.2 | 270.2 | 502.9 | 729.3 | 729.3 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 608.4 | 633.9 | 526.4 | 512.7 | 512.7 | |
| Total Non-current Assets | 5,850.3 | 5,326.4 | 4,873.4 | 4,397.0 | 4,397.0 | |
| Current Assets | ||||||
| + Inventories | 5.1 | 5.8 | 5.9 | 6.6 | 6.6 | |
| + Trade Receivables | 587.1 | 512.4 | 559.8 | 329.9 | 329.9 | |
| + Cash & Cash Equivalents | 166.4 | 85.1 | 180.8 | 137.4 | 137.4 | |
| + Other Bank Balances | 187.6 | 23.4 | 29.2 | 638.5 | 638.5 | |
| + Short-term Loans | 15.4 | 2.0 | 1.6 | 1.4 | 1.4 | |
| + Other Current Financial Assets | 4,563.8 | 4,499.0 | 4,307.7 | 4,301.2 | 4,301.2 | |
| Current Financial Assets | 5,520.4 | 5,121.9 | 5,078.9 | 5,408.3 | 5,408.3 | |
| + Other Current Assets | 268.0 | 259.1 | 257.7 | 169.9 | 169.9 | |
| Total Current Assets | 5,793.6 | 5,386.9 | 5,342.6 | 5,584.8 | 5,584.8 | |
| + Assets Held for Sale | 0.2 | 4.1 | 10.4 | 93.8 | 93.8 | |
| Total Assets | 11,644.0 | 10,717.3 | 10,226.3 | 10,075.7 | 10,075.7 | |
| Equity | ||||||
| + Equity Share Capital | 630.0 | 630.0 | 630.0 | 630.0 | 630.0 | |
| + Other Equity / Reserves | -21,484.9 | -24,274.1 | -27,549.0 | -30,589.7 | -30,589.7 | |
| Equity — Owners of Parent | -20,854.9 | -23,644.1 | -26,919.0 | -29,959.7 | -29,959.7 | |
| Total Equity | -20,854.9 | -23,644.1 | -26,919.0 | -29,959.7 | -29,959.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 19,507.3 | 24,005.8 | 23,481.9 | 23,181.1 | 23,181.1 | |
| + Other Non-current Financial Liab | 206.1 | 144.8 | 221.3 | 206.5 | 206.5 | |
| Non-current Financial Liabilities | 19,713.5 | 24,150.6 | 23,703.2 | 23,387.6 | 23,387.6 | |
| + Provisions — Non-current | 378.6 | 385.2 | 401.7 | 401.9 | 401.9 | |
| + Deferred Tax Liabilities | 6.6 | 6.2 | 5.6 | 5.0 | 5.0 | |
| + Other Non-current Liabilities | 62.7 | 53.2 | 41.2 | 6.4 | 6.4 | |
| Non-current Liabilities | 20,161.3 | 24,595.2 | 24,151.7 | 23,800.8 | 23,800.8 | |
| + Borrowings — Current | 8,666.7 | 6,022.0 | 8,886.4 | 12,244.2 | 12,244.2 | |
| + Trade Payables | 1,031.7 | 1,078.0 | 1,000.2 | 1,032.7 | 1,032.7 | |
| + Other Current Financial Liab | 2,026.5 | 2,082.7 | 2,163.3 | 1,945.9 | 1,945.9 | |
| Current Financial Liabilities | 11,724.9 | 9,182.7 | 12,049.9 | 15,222.7 | 15,222.7 | |
| + Provisions — Current | 77.6 | 83.0 | 78.0 | 78.0 | 78.0 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | |
| + Other Current Liabilities | 535.2 | 500.5 | 865.8 | 767.7 | 767.7 | |
| Current Liabilities | 12,337.6 | 9,766.2 | 12,993.6 | 16,069.1 | 16,069.1 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 0.0 | 165.5 | 165.5 | |
| Total Liabilities | 32,498.9 | 34,361.4 | 37,145.3 | 40,035.4 | 40,035.4 | |
| Total Equity & Liabilities | 11,644.0 | 10,717.3 | 10,226.3 | 10,075.7 | 10,075.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 111.6 | 102.0 | 102.0 | |
| + Dues to Other Creditors — Current | — | — | 888.6 | 930.7 | 930.7 | |