| Tap a line for its trend | Currentlast close | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 126 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.7 | 4.7 | 9.6 | 20.0 | 2.1 | ||
| 268 | 268 | 171 | 158 | 166 | ||
| 389 | — | — | — | — | ||
| 263 | 263 | 161 | 138 | 164 | ||
| ₹56.89 | — | — | — | — | ||
| 958 | 958 | 866 | 839 | 750 | ||
| 28.0% | 28.0% | 19.7% | 18.8% | 22.1% | ||
| 0.69× | — | — | — | — | ||
| 0.84× | — | — | — | — | ||
| 5.69× | — | — | — | — | ||
| 17.77× | — | — | — | — | ||
| 6.23× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 465 | 465 | — | — | — | ||
| 68.4 | 68.4 | — | — | — | ||
| 21.9 | 21.9 | — | — | — | ||
| 62.5 | 62.5 | — | — | — | ||
| −33.3 | −33.3 | — | — | — | ||
| −44.5 | −44.5 | — | — | — | ||
| 95.8 | 95.8 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 126.0 | |
| - Cash, Equiv & ST Investments | 2.1 | 20.0 | 9.6 | 4.7 | 4.7 | |
| + Total Debt | 166.1 | 157.6 | 170.6 | 267.9 | 267.9 | |
| Enterprise Value | — | — | — | — | 389.2 | |
| Net Debt (memo) | 164.0 | 137.6 | 161.0 | 263.2 | 263.2 | |
| EV per Share | — | — | — | — | 56.89 | |
| Total Capital | 750.1 | 838.5 | 866.0 | 957.6 | 957.6 | |
| Total Debt/Total Capital | 22.15 | 18.79 | 19.70 | 27.97 | 27.97 | |
| Total Debt/EV | — | — | — | — | 0.69 | |
| EV/Sales | — | — | — | — | 0.84 | |
| EV/EBITDA | — | — | — | — | 5.69 | |
| EV/EBIT | — | — | — | — | 17.77 | |
| EV/Operating Cash Flow | — | — | — | — | 6.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | — | — | 465.0 | 465.0 | |
| EBITDA | — | — | — | 68.4 | 68.4 | |
| EBIT | — | — | — | 21.9 | 21.9 | |
| Operating Cash Flow | — | — | — | 62.5 | 62.5 | |
| Free Cash Flow | — | — | — | -33.3 | -33.3 | |
| FCFF (free cash flow to the firm) | — | — | — | -44.5 | -44.5 | |
| Capital Expenditure | — | — | — | 95.8 | 95.8 | |