In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Revenue from Operations | — | — | 465.0 | |
| Other Income | — | 1.5 | 1.8 | |
| Total Income | — | — | 466.8 | |
| Expenses | ||||
| + Cost of Materials Consumed | — | — | 323.3 | |
| + Changes in Inventories | — | — | -22.6 | |
| + Employee Benefit Expense | — | — | 55.2 | |
| + Finance Costs | — | — | 39.7 | |
| + Depreciation & Amortisation | — | — | 46.5 | |
| + Other Expenses | — | — | 40.6 | |
| Total Expenses | — | — | 482.7 | |
| EBITDA | — | — | 68.4 | |
| EBIT | — | — | 21.9 | |
| Profit | ||||
| PBT before Exceptional Items | — | — | -16.0 | |
| Pretax Income | — | — | -16.0 | |
| + Deferred Tax | — | — | -4.6 | |
| Tax Expense | — | — | -4.6 | |
| Net Income | — | 9.5 | -11.4 | |
| + Net Income — Continuing Ops | — | — | -11.4 | |
| + Other Comprehensive Income | — | — | 0.6 | |
| Total Comprehensive Income | — | 9.4 | -10.8 | |
| Per Share | ||||
| Basic EPS | — | — | -1.69 | |
| Diluted EPS | — | — | -1.69 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | — | 0.6 | |
| + Items NOT to be Reclassified to P&L | — | — | 0.8 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.2 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | — | -1.69 | |
| Diluted EPS — Continuing Operations | — | — | -1.69 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | — | — | 164.2 | |
| Gross Margin % | — | — | 35.32 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | — | — | -16.0 | |
| Net Income Adj (tax-effected) | — | — | -11.4 | |
| EPS Adj | — | — | -1.69 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | — | — | 10.00 | |
| Filed Debt Equity | — | — | 0.00 | |
| Filed Dscr | — | — | 0.01 | |
| Filed Iscr | — | — | 0.01 | |
| Paid Up Equity Capital | — | — | 68.4 | |