| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY22 and earlierAlpha Plus |
|---|
| 465 | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.8 | 1.5 | ||
| 467 | — | ||
Expenses | |||
| 323 | — | ||
| −22.6 | — | ||
| 55.2 | — | ||
| 39.7 | — | ||
| 46.5 | — | ||
| 40.6 | — | ||
| 483 | — | ||
| 68.4 | — | ||
| 21.9 | — | ||
Profit | |||
| −16.0 | — | ||
| −16.0 | — | ||
| −4.6 | — | ||
| −4.6 | — | ||
| −11.4 | 9.5 | ||
| −11.4 | — | ||
| 0.6 | — | ||
| −10.8 | 9.4 | ||
Per share | |||
| −₹1.69 | — | ||
| −₹1.69 | — | ||
Other comprehensive income — detail | |||
| 0.6 | — | ||
| 0.8 | — | ||
| 0.2 | — | ||
Per share — as-filed variants | |||
| −₹1.69 | — | ||
| −₹1.69 | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 164 | — | ||
| 35.3% | — | ||
Adjusted (ex-exceptional items) — derived | |||
| −16.0 | — | ||
| −11.4 | — | ||
| −₹1.69 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | — | — | 465.0 | |
| Other Income | — | — | 1.5 | 1.8 | |
| Total Income | — | — | — | 466.8 | |
| Expenses | |||||
| + Cost of Materials Consumed | — | — | — | 323.3 | |
| + Changes in Inventories | — | — | — | -22.6 | |
| + Employee Benefit Expense | — | — | — | 55.2 | |
| + Finance Costs | — | — | — | 39.7 | |
| + Depreciation & Amortisation | — | — | — | 46.5 | |
| + Other Expenses | — | — | — | 40.6 | |
| Total Expenses | — | — | — | 482.7 | |
| EBITDA | — | — | — | 68.4 | |
| EBIT | — | — | — | 21.9 | |
| Profit | |||||
| PBT before Exceptional Items | — | — | — | -16.0 | |
| Pretax Income | — | — | — | -16.0 | |
| + Deferred Tax | — | — | — | -4.6 | |
| Tax Expense | — | — | — | -4.6 | |
| Net Income | — | — | 9.5 | -11.4 | |
| + Net Income — Continuing Ops | — | — | — | -11.4 | |
| + Other Comprehensive Income | — | — | — | 0.6 | |
| Total Comprehensive Income | — | — | 9.4 | -10.8 | |
| Per Share | |||||
| Basic EPS | — | — | — | -1.69 | |
| Diluted EPS | — | — | — | -1.69 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | — | 0.6 | |
| + Items NOT to be Reclassified to P&L | — | — | — | 0.8 | |
| + Tax on Items NOT to be Reclassified | — | — | — | 0.2 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | — | — | -1.69 | |
| Diluted EPS — Continuing Operations | — | — | — | -1.69 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | — | — | 164.2 | |
| Gross Margin % | — | — | — | 35.32 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | — | — | -16.0 | |
| Net Income Adj (tax-effected) | — | — | — | -11.4 | |
| EPS Adj | — | — | — | -1.69 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | — | — | 10.00 | |
| Filed Debt Equity | — | — | — | 0.34 | |
| Filed Dscr | — | — | — | 0.66 | |
| Filed Iscr | — | — | — | 0.56 | |
| Paid Up Equity Capital | — | — | — | 68.4 | |