| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 721 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | ||
| 691 | 691 | 707 | 637 | 582 | ||
| 1,412 | — | — | — | — | ||
| 691 | 691 | 707 | 637 | 582 | ||
| ₹1,001.96 | — | — | — | — | ||
| 1,571 | 1,571 | 1,541 | 1,382 | 1,222 | ||
| 44.0% | 44.0% | 45.9% | 46.1% | 47.7% | ||
| 0.49× | — | — | — | — | ||
| 1.16× | — | — | — | — | ||
| 10.97× | — | — | — | — | ||
| 14.32× | — | — | — | — | ||
| 22.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,222 | 1,245 | 1,322 | 1,097 | 953 | ||
| 129 | 147 | 211 | 213 | 131 | ||
| 98.6 | 117 | 183 | 188 | 106 | ||
| — | 148 | 139 | 31.1 | 115 | ||
| 62.8 | 62.8 | −13.1 | −16.6 | 93.0 | ||
| — | 53.6 | −23.3 | −24.8 | 82.2 | ||
| — | 85.6 | 152 | 47.6 | 21.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 721.0 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | |
| + Total Debt | 582.3 | 636.8 | 707.2 | 691.2 | 691.2 | |
| Enterprise Value | — | — | — | — | 1,411.9 | |
| Net Debt (memo) | 582.1 | 636.6 | 707.1 | 690.9 | 690.9 | |
| EV per Share | — | — | — | — | 1,001.96 | |
| Total Capital | 1,221.6 | 1,382.4 | 1,541.1 | 1,571.4 | 1,571.4 | |
| Total Debt/Total Capital | 47.66 | 46.06 | 45.89 | 43.99 | 43.99 | |
| Total Debt/EV | — | — | — | — | 0.49 | |
| EV/Sales | — | — | — | — | 1.16 | |
| EV/EBITDA | — | — | — | — | 10.97 | |
| EV/EBIT | — | — | — | — | 14.32 | |
| EV/Free Cash Flow | — | — | — | — | 22.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 953.4 | 1,096.6 | 1,322.3 | 1,244.5 | 1,222.0 | |
| EBITDA | 130.8 | 213.1 | 210.8 | 147.1 | 128.7 | |
| EBIT | 105.6 | 187.6 | 183.4 | 117.3 | 98.6 | |
| Operating Cash Flow | 114.8 | 31.1 | 139.3 | 148.4 | — | |
| Free Cash Flow | 93.0 | -16.6 | -13.1 | 62.8 | 62.8 | |
| FCFF (free cash flow to the firm) | 82.2 | -24.8 | -23.3 | 53.6 | — | |
| Capital Expenditure | 21.8 | 47.6 | 152.4 | 85.6 | — | |