Magadh Sugar & Energy profit and loss

Latest FY26

Revenue: ₹1,245cr−5.9% on FY25
EBITDA: ₹147cr−30.2% on FY25
Net profit: ₹63.5cr−42.0% on FY25
EPS: ₹45.07−42.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,222	1,245	1,322	1,097	953	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	4.1	4.2	2.8	1.6	1.8
	1,226	1,249	1,325	1,098	955
	831	822	850	905	733
	7.7	8.0	8.4	0.0	0.0
	57.3	69.5	46.6	−203	−64.5
	70.1	69.4	66.9	62.7	61.7
	33.2	35.5	38.5	32.6	30.4
	30.2	29.8	27.4	25.4	25.2
	127	128	140	119	92.8
	1,157	1,163	1,177	942	878
	129	147	211	213	131
	98.6	117	183	188	106
Profit
	69.5	86.1	148	157	77.1
	−0.8	−0.8	0.0	0.0	0.0
	68.7	85.2	148	157	77.1
	17.8	17.8	31.8	42.6	13.4
	−0.2	3.9	6.6	−2.5	13.5
	17.6	21.7	38.3	40.2	26.8
	51.1	63.5	109	116	50.3
	51.1	63.5	109	116	50.3
	0.4	0.3	0.0	−0.3	−0.1
	51.4	63.9	109	116	50.2
Per share
	₹36.24	₹45.07	₹77.67	₹82.61	₹35.67
	₹36.24	₹45.07	₹77.67	₹82.61	₹35.67
Other comprehensive income — detail
	0.4	0.3	0.0	—	—
	0.5	0.5	0.0	−0.4	−0.1
	0.1	0.1	0.0	—	—
	—	—	—	−0.1	−0.0
Per share — as-filed variants
	₹36.24	₹45.07	₹77.67	₹82.61	₹35.67
	₹36.24	₹45.07	₹77.67	₹82.61	₹35.67
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	326	345	417	395	285
	26.7%	27.7%	31.6%	36.0%	29.9%
Adjusted (ex-exceptional items) — derived
	69.5	86.1	148	157	77.1
	−0.8	−0.8	0.0	0.0	0.0
	51.7	64.1	109	116	50.3
	₹36.68	₹45.51	₹77.67	₹82.61	₹35.67

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

MAGADSUGAR₹516.65

Magadh Sugar & Energy Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersDBOL ZUARIIND DWARKESH UGARSUGAR DHAMPURSUG UTTAMSUGAR MAWANASUG DCMSRINDMcap ₹728 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	953.4	1,096.6	1,322.3	1,244.5	1,222.0
Other Income	1.8	1.6	2.8	4.2	4.1
Total Income	955.2	1,098.2	1,325.1	1,248.8	1,226.2
Expenses
+ Cost of Materials Consumed	732.6	905.3	849.8	822.3	831.2
+ Purchases of Stock-in-Trade	0.0	0.0	8.4	8.0	7.7
+ Changes in Inventories	-64.5	-203.2	46.6	69.5	57.3
+ Employee Benefit Expense	61.7	62.7	66.9	69.4	70.1
+ Finance Costs	30.4	32.6	38.5	35.5	33.2
+ Depreciation & Amortisation	25.2	25.4	27.4	29.8	30.2
+ Other Expenses	92.8	118.8	139.7	128.2	127.0
Total Expenses	878.1	941.6	1,177.3	1,162.7	1,156.7
EBITDA	130.8	213.1	210.8	147.1	128.7
EBIT	105.6	187.6	183.4	117.3	98.6
Profit
PBT before Exceptional Items	77.1	156.6	147.8	86.1	69.5
+ Exceptional Items	0.0	0.0	0.0	-0.8	-0.8
Pretax Income	77.1	156.6	147.8	85.2	68.7
+ Current Tax	13.4	42.6	31.8	17.8	17.8
+ Deferred Tax	13.5	-2.5	6.6	3.9	-0.2
Tax Expense	26.8	40.2	38.3	21.7	17.6
Net Income	50.3	116.4	109.4	63.5	51.1
+ Net Income — Continuing Ops	50.3	116.4	109.4	63.5	51.1
+ Other Comprehensive Income	-0.1	-0.3	0.0	0.3	0.4
Total Comprehensive Income	50.2	116.1	109.5	63.9	51.4
Per Share
Basic EPS	35.67	82.61	77.67	45.07	36.24
Diluted EPS	35.67	82.61	77.67	45.07	36.24
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.0	0.3	0.4
+ Items NOT to be Reclassified to P&L	-0.1	-0.4	0.0	0.5	0.5
+ Tax on Items NOT to be Reclassified	—	—	0.0	0.1	0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	-0.1	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	35.67	82.61	77.67	45.07	36.24
Diluted EPS — Continuing Operations	35.67	82.61	77.67	45.07	36.24
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	285.3	394.6	417.5	344.7	325.8
Gross Margin %	29.93	35.98	31.57	27.70	26.66
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	77.1	156.6	147.8	86.1	69.5
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-0.8	-0.8
Net Income Adj (tax-effected)	50.3	116.4	109.4	64.1	51.7
EPS Adj	35.67	82.61	77.67	45.51	36.68
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	14.1	14.1	14.1	14.1	14.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.