| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 859 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 142 | 142 | 652 | 551 | 369 | ||
| 634 | 634 | 1,594 | 1,583 | 1,494 | ||
| 1,351 | — | — | — | — | ||
| 492 | 492 | 942 | 1,032 | 1,125 | ||
| ₹83.88 | — | — | — | — | ||
| 726 | 726 | 1,562 | 1,394 | 1,207 | ||
| 87.3% | 87.3% | 102.1% | 113.6% | 123.8% | ||
| 0.47× | — | — | — | — | ||
| 0.55× | — | — | — | — | ||
| 13.82× | — | — | — | — | ||
| 16.14× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,442 | 2,300 | 2,542 | 2,228 | 3,447 | ||
| 97.8 | 110 | 122 | 100 | 322 | ||
| 83.7 | 96.3 | 111 | 89.8 | 313 | ||
| — | 5.3 | 116 | 169 | 687 | ||
| −11.4 | −11.4 | 106 | 138 | 687 | ||
| — | −12.3 | 104 | 129 | 681 | ||
| — | 16.7 | 9.8 | 31.6 | 0.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 859.0 | |
| - Cash, Equiv & ST Investments | 369.1 | 551.1 | 652.1 | 141.9 | 141.9 | |
| + Total Debt | 1,494.1 | 1,583.2 | 1,594.3 | 634.2 | 634.2 | |
| Enterprise Value | — | — | — | — | 1,351.3 | |
| Net Debt (memo) | 1,124.9 | 1,032.1 | 942.2 | 492.3 | 492.3 | |
| EV per Share | — | — | — | — | 83.88 | |
| Total Capital | 1,207.0 | 1,393.5 | 1,562.0 | 726.2 | 726.2 | |
| Total Debt/Total Capital | 123.78 | 113.61 | 102.07 | 87.34 | 87.34 | |
| Total Debt/EV | — | — | — | — | 0.47 | |
| EV/Sales | — | — | — | — | 0.55 | |
| EV/EBITDA | — | — | — | — | 13.82 | |
| EV/EBIT | — | — | — | — | 16.14 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,447.1 | 2,228.4 | 2,541.9 | 2,300.4 | 2,442.3 | |
| EBITDA | 322.1 | 100.1 | 122.4 | 109.9 | 97.8 | |
| EBIT | 312.5 | 89.8 | 110.8 | 96.3 | 83.7 | |
| Operating Cash Flow | 687.4 | 169.2 | 116.2 | 5.3 | — | |
| Free Cash Flow | 686.6 | 137.7 | 106.4 | -11.4 | -11.4 | |
| FCFF (free cash flow to the firm) | 680.6 | 129.3 | 103.8 | -12.3 | — | |
| Capital Expenditure | 0.8 | 31.6 | 9.8 | 16.7 | — | |