In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 198.4 | 199.2 | 209.3 | 209.3 | |
| + Capital Work-in-Progress | 21.0 | 19.8 | 26.8 | 26.8 | |
| + Investment Property | 1.3 | 1.3 | 1.3 | 1.3 | |
| + Other Intangibles | 0.0 | 6.4 | 5.7 | 5.7 | |
| + Intangibles under Development | 4.4 | — | 0.0 | 0.0 | |
| + Investments (Equity Method) | 454.8 | — | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 524.9 | 574.7 | 574.7 | |
| + Long-term Loans | 20.9 | 0.4 | 1.8 | 1.8 | |
| + Other Non-current Financial Assets | 2.9 | 2.9 | 20.8 | 20.8 | |
| Non-current Financial Assets | 23.7 | 528.2 | 597.3 | 597.3 | |
| + Other Non-current Assets | 17.5 | 20.1 | 3.1 | 3.1 | |
| Total Non-current Assets | 721.2 | 775.0 | 843.5 | 843.5 | |
| Current Assets | |||||
| + Inventories | 206.3 | 209.6 | 167.2 | 167.2 | |
| + Trade Receivables | 321.3 | 382.9 | 472.3 | 472.3 | |
| + Cash & Cash Equivalents | 551.1 | 652.1 | 141.9 | 141.9 | |
| + Other Bank Balances | 12.4 | 13.9 | 514.0 | 514.0 | |
| + Short-term Loans | 0.6 | 10.2 | 2.6 | 2.6 | |
| + Other Current Financial Assets | 21.7 | 15.0 | 14.1 | 14.1 | |
| Current Financial Assets | 907.1 | 1,074.2 | 1,145.0 | 1,145.0 | |
| + Other Current Assets | 168.0 | 153.4 | 166.1 | 166.1 | |
| Total Current Assets | 1,286.3 | 1,458.4 | 1,488.7 | 1,488.7 | |
| Total Assets | 2,007.5 | 2,233.4 | 2,332.6 | 2,332.6 | |
| Equity | |||||
| + Equity Share Capital | 162.1 | 162.1 | 162.1 | 162.1 | |
| + Other Equity / Reserves | -351.9 | -194.4 | -70.2 | -70.2 | |
| Equity — Owners of Parent | -189.7 | -32.3 | 92.0 | 92.0 | |
| Total Equity | -189.7 | -32.3 | 92.0 | 92.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 46.5 | 0.0 | — | — | |
| Non-current Financial Liabilities | 46.5 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 109.1 | 86.6 | 96.0 | 96.0 | |
| + Other Non-current Liabilities | 0.4 | 41.4 | 49.4 | 49.4 | |
| Non-current Liabilities | 156.0 | 127.9 | 145.4 | 145.4 | |
| + Borrowings — Current | 1,583.2 | 1,594.3 | 634.2 | 634.2 | |
| + Trade Payables | 283.1 | 384.2 | 316.7 | 316.7 | |
| + Other Current Financial Liab | 109.9 | 97.6 | 1,073.3 | 1,073.3 | |
| Current Financial Liabilities | 1,976.3 | 2,076.1 | 2,024.3 | 2,024.3 | |
| + Provisions — Current | 12.2 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 52.8 | 61.6 | 70.9 | 70.9 | |
| Current Liabilities | 2,041.3 | 2,137.7 | 2,095.1 | 2,095.1 | |
| Total Liabilities | 2,197.2 | 2,265.7 | 2,240.6 | 2,240.6 | |
| Total Equity & Liabilities | 2,007.5 | 2,233.4 | 2,332.6 | 2,332.6 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.0 | 0.0 | 0.4 | 0.4 | |
| + Current Tax Assets | 5.0 | 21.2 | 10.5 | 10.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 24.2 | 24.2 | |
| + Dues to Other Creditors — Current | — | 384.2 | 292.5 | 292.5 | |