| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,525 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | ||
| 855 | 855 | 318 | 290 | 323 | ||
| 2,380 | — | — | — | — | ||
| 855 | 855 | 318 | 290 | 317 | ||
| ₹271.61 | — | — | — | — | ||
| 1,405 | 1,405 | 722 | 641 | 651 | ||
| 60.9% | 60.9% | 44.0% | 45.2% | 49.6% | ||
| 0.36× | — | — | — | — | ||
| 1.27× | — | — | — | — | ||
| 10.11× | — | — | — | — | ||
| 12.17× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,874 | 1,867 | 1,059 | 817 | 982 | ||
| 235 | 227 | 145 | 96.5 | 210 | ||
| 196 | 190 | 111 | 67.5 | 187 | ||
| — | −127 | 96.2 | 149 | −70.0 | ||
| −526 | −526 | −11.8 | 43.8 | −140 | ||
| — | −530 | −22.8 | 30.0 | −145 | ||
| — | 399 | 108 | 105 | 70.1 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,524.7 | |
| - Cash, Equiv & ST Investments | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 322.5 | 289.6 | 317.9 | 855.4 | 855.4 | |
| Enterprise Value | — | — | — | — | 2,380.1 | |
| Net Debt (memo) | 316.5 | 289.6 | 317.8 | 855.4 | 855.4 | |
| EV per Share | — | — | — | — | 271.61 | |
| Total Capital | 650.9 | 640.6 | 721.7 | 1,405.1 | 1,405.1 | |
| Total Debt/Total Capital | 49.55 | 45.21 | 44.04 | 60.88 | 60.88 | |
| Total Debt/EV | — | — | — | — | 0.36 | |
| EV/Sales | — | — | — | — | 1.27 | |
| EV/EBITDA | — | — | — | — | 10.11 | |
| EV/EBIT | — | — | — | — | 12.17 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 982.1 | 816.9 | 1,059.2 | 1,867.0 | 1,873.6 | |
| EBITDA | 209.8 | 96.5 | 145.4 | 226.5 | 235.4 | |
| EBIT | 187.4 | 67.5 | 111.5 | 189.6 | 195.5 | |
| Operating Cash Flow | -70.0 | 149.0 | 96.2 | -127.4 | — | |
| Free Cash Flow | -140.1 | 43.8 | -11.8 | -525.9 | -525.9 | |
| FCFF (free cash flow to the firm) | -145.0 | 30.0 | -22.8 | -530.4 | — | |
| Capital Expenditure | 70.1 | 105.2 | 108.0 | 398.6 | — | |