| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 436 | 279 | 265 | 203 | ||
| 277 | 74.3 | 14.3 | 0.0 | ||
| 0.4 | 0.4 | 0.0 | 0.0 | ||
| 0.0 | 15.6 | 0.0 | 7.5 | ||
| 33.1 | 31.1 | 34.5 | 26.3 | ||
| 33.1 | 46.6 | 34.5 | 33.8 | ||
| 24.6 | 35.7 | 7.4 | 4.9 | ||
| 772 | 436 | 321 | 242 | ||
Current assets | |||||
| 360 | 167 | 207 | 214 | ||
| 426 | 256 | 186 | 199 | ||
| 0.0 | 0.0 | 0.0 | 6.0 | ||
| 24.8 | 11.8 | 11.8 | 15.3 | ||
| 0.0 | 0.1 | 12.7 | 14.9 | ||
| 7.6 | 8.7 | 11.3 | 5.7 | ||
| 459 | 277 | 222 | 241 | ||
| 91.7 | 65.9 | 54.4 | 46.0 | ||
| 911 | 510 | 483 | 501 | ||
| 1,682 | 946 | 804 | 743 | ||
Equity | |||||
| 87.6 | 87.6 | 87.6 | 43.8 | ||
| 462 | 316 | 263 | 285 | ||
| 550 | 404 | 351 | 328 | ||
| 550 | 404 | 351 | 328 | ||
Liabilities | |||||
| 405 | 85.0 | 29.6 | 41.4 | ||
| 4.7 | 3.5 | 2.2 | 0.0 | ||
| 410 | 88.5 | 31.8 | 41.4 | ||
| 0.5 | 0.7 | 0.5 | 0.3 | ||
| 68.2 | 74.8 | 54.3 | 36.1 | ||
| — | 0.0 | 0.0 | 0.1 | ||
| 499 | 191 | 102 | 96.7 | ||
| 451 | 233 | 260 | 281 | ||
| 134 | 94.0 | 61.7 | 14.3 | ||
| 15.7 | 3.2 | 3.2 | 4.5 | ||
| 600 | 330 | 325 | 300 | ||
| 1.0 | 0.9 | 0.5 | 0.1 | ||
| 2.1 | 0.8 | 0.3 | 0.2 | ||
| 30.5 | 19.3 | 25.5 | 17.7 | ||
| 633 | 351 | 351 | 318 | ||
| 1,133 | 542 | 453 | 414 | ||
| 1,682 | 946 | 804 | 743 | ||
Liabilities — additional as-filed lines | |||||
| 21.0 | 26.7 | 15.5 | 18.7 | ||
Trade payables — MSME split | |||||
| 8.8 | 9.5 | — | — | ||
| 125 | 84.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 203.2 | 265.0 | 278.7 | 436.1 | 436.1 | |
| + Capital Work-in-Progress | 0.0 | 14.3 | 74.3 | 277.5 | 277.5 | |
| + Other Intangibles | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | |
| + Long-term Loans | 7.5 | 0.0 | 15.6 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 26.3 | 34.5 | 31.1 | 33.1 | 33.1 | |
| Non-current Financial Assets | 33.8 | 34.5 | 46.6 | 33.1 | 33.1 | |
| + Other Non-current Assets | 4.9 | 7.4 | 35.7 | 24.6 | 24.6 | |
| Total Non-current Assets | 241.9 | 321.2 | 435.7 | 771.7 | 771.7 | |
| Current Assets | ||||||
| + Inventories | 214.0 | 207.0 | 167.0 | 360.2 | 360.2 | |
| + Trade Receivables | 199.1 | 185.8 | 256.3 | 426.3 | 426.3 | |
| + Cash & Cash Equivalents | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Bank Balances | 15.3 | 11.8 | 11.8 | 24.8 | 24.8 | |
| + Short-term Loans | 14.9 | 12.7 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 5.7 | 11.3 | 8.7 | 7.6 | 7.6 | |
| Current Financial Assets | 241.0 | 221.7 | 277.0 | 458.8 | 458.8 | |
| + Other Current Assets | 46.0 | 54.4 | 65.9 | 91.7 | 91.7 | |
| Total Current Assets | 501.0 | 483.1 | 509.9 | 910.7 | 910.7 | |
| Total Assets | 742.9 | 804.3 | 945.6 | 1,682.4 | 1,682.4 | |
| Equity | ||||||
| + Equity Share Capital | 43.8 | 87.6 | 87.6 | 87.6 | 87.6 | |
| + Other Equity / Reserves | 284.6 | 263.3 | 316.2 | 462.1 | 462.1 | |
| Equity — Owners of Parent | 328.4 | 350.9 | 403.8 | 549.7 | 549.7 | |
| Total Equity | 328.4 | 350.9 | 403.8 | 549.7 | 549.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 41.4 | 29.6 | 85.0 | 404.9 | 404.9 | |
| + Other Non-current Financial Liab | 0.0 | 2.2 | 3.5 | 4.7 | 4.7 | |
| Non-current Financial Liabilities | 41.4 | 31.8 | 88.5 | 409.6 | 409.6 | |
| + Provisions — Non-current | 0.3 | 0.5 | 0.7 | 0.5 | 0.5 | |
| + Deferred Tax Liabilities | 36.1 | 54.3 | 74.8 | 68.2 | 68.2 | |
| + Other Non-current Liabilities | 0.1 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 96.7 | 102.1 | 190.8 | 499.4 | 499.4 | |
| + Borrowings — Current | 281.1 | 260.0 | 232.8 | 450.5 | 450.5 | |
| + Trade Payables | 14.3 | 61.7 | 94.0 | 133.6 | 133.6 | |
| + Other Current Financial Liab | 4.5 | 3.2 | 3.2 | 15.7 | 15.7 | |
| Current Financial Liabilities | 299.9 | 324.9 | 330.0 | 599.8 | 599.8 | |
| + Provisions — Current | 0.1 | 0.5 | 0.9 | 1.0 | 1.0 | |
| + Current Tax Liabilities | 0.2 | 0.3 | 0.8 | 2.1 | 2.1 | |
| + Other Current Liabilities | 17.7 | 25.5 | 19.3 | 30.5 | 30.5 | |
| Current Liabilities | 317.8 | 351.2 | 351.0 | 633.4 | 633.4 | |
| Total Liabilities | 414.5 | 453.3 | 541.7 | 1,132.7 | 1,132.7 | |
| Total Equity & Liabilities | 742.9 | 804.3 | 945.6 | 1,682.4 | 1,682.4 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | 18.7 | 15.5 | 26.7 | 21.0 | 21.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.5 | 8.8 | 8.8 | |
| + Dues to Other Creditors — Current | — | — | 84.5 | 124.7 | 124.7 | |