Macpower CNC Machines profit and loss

·UnclassifiedChart ›

Latest FY26

Revenue: ₹333cr+27.3% on FY25
EBITDA: ₹54.0cr+29.9% on FY25
Net profit: ₹33.9cr+33.1% on FY25
EPS: ₹33.86+33.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	402	333	262	241	202	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.7	0.3	0.4	1.5	0.3
	403	333	262	243	202
	239	220	147	174	144
	7.4	−15.1	15.7	−11.0	−3.0
	41.6	36.6	29.8	23.0	20.6
	2.2	1.6	0.6	0.3	0.2
	8.4	7.4	5.9	4.1	3.4
	46.4	37.7	27.3	19.8	19.9
	345	288	227	210	185
	67.2	54.0	41.5	35.3	20.7
	58.8	46.6	35.6	31.2	17.3
Profit
	57.4	45.3	35.4	32.4	17.3
	0.0	0.0	−0.8	0.0	0.0
	57.4	45.3	34.6	32.4	17.3
	14.2	11.2	8.8	7.8	3.7
	0.2	0.2	0.4	0.4	0.7
	14.4	11.4	9.2	8.2	4.4
	43.0	33.9	25.4	24.3	12.9
	43.0	33.9	25.4	24.3	12.9
	0.1	0.1	−0.2	−0.1	0.1
	43.1	33.9	25.3	24.2	13.0
Per share
	₹42.98	₹33.86	₹25.43	₹24.24	₹12.88
	₹42.98	₹33.86	₹25.43	₹24.24	₹12.88
Other comprehensive income — detail
	0.1	0.1	−0.2	—	—
	0.1	0.1	−0.2	−0.1	0.1
	0.0	0.0	0.0	—	—
Per share — as-filed variants
	₹42.98	₹33.86	₹25.43	₹24.24	₹12.88
	₹42.98	₹33.86	₹25.43	₹24.24	₹12.88
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	155	128	98.7	78.1	61.2
	38.6%	38.5%	37.7%	32.4%	30.3%
Adjusted (ex-exceptional items) — derived
	57.4	45.3	35.4	32.4	17.3
	0.0	0.0	−0.8	0.0	0.0
	43.0	33.9	26.0	24.3	12.9
	₹42.98	₹33.86	₹25.99	₹24.24	₹12.88

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

MACPOWER₹1,949.30

Macpower CNC Machines Limited

· Unclassified

Annual Quarterly₹ CrorePeersSAKARSERVOTECH THEJOKAPSTON BETAMcap ₹1,950 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	201.9	241.0	261.8	333.2	402.0
Other Income	0.3	1.5	0.4	0.3	0.7
Total Income	202.1	242.5	262.2	333.4	402.7
Expenses
+ Cost of Materials Consumed	143.7	174.0	147.4	219.9	239.4
+ Changes in Inventories	-3.0	-11.0	15.7	-15.1	7.4
+ Employee Benefit Expense	20.6	23.0	29.8	36.6	41.6
+ Finance Costs	0.2	0.3	0.6	1.6	2.2
+ Depreciation & Amortisation	3.4	4.1	5.9	7.4	8.4
+ Other Expenses	19.9	19.8	27.3	37.7	46.4
Total Expenses	184.8	210.1	226.8	288.2	345.3
EBITDA	20.7	35.3	41.5	54.0	67.2
EBIT	17.3	31.2	35.6	46.6	58.8
Profit
PBT before Exceptional Items	17.3	32.4	35.4	45.3	57.4
+ Exceptional Items	0.0	0.0	-0.8	0.0	0.0
Pretax Income	17.3	32.4	34.6	45.3	57.4
+ Current Tax	3.7	7.8	8.8	11.2	14.2
+ Deferred Tax	0.7	0.4	0.4	0.2	0.2
Tax Expense	4.4	8.2	9.2	11.4	14.4
Net Income	12.9	24.3	25.4	33.9	43.0
+ Net Income — Continuing Ops	12.9	24.3	25.4	33.9	43.0
+ Other Comprehensive Income	0.1	-0.1	-0.2	0.1	0.1
Total Comprehensive Income	13.0	24.2	25.3	33.9	43.1
Per Share
Basic EPS	12.88	24.24	25.43	33.86	42.98
Diluted EPS	12.88	24.24	25.43	33.86	42.98
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.2	0.1	0.1
+ Items NOT to be Reclassified to P&L	0.1	-0.1	-0.2	0.1	0.1
+ Tax on Items NOT to be Reclassified	—	—	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	12.88	24.24	25.43	33.86	42.98
Diluted EPS — Continuing Operations	12.88	24.24	25.43	33.86	42.98
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	61.2	78.1	98.7	128.4	155.2
Gross Margin %	30.30	32.40	37.69	38.53	38.61
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	17.3	32.4	35.4	45.3	57.4
− Exceptional Items (reconciliation)	0.0	0.0	-0.8	0.0	0.0
Net Income Adj (tax-effected)	12.9	24.3	26.0	33.9	43.0
EPS Adj	12.88	24.24	25.99	33.86	42.98
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	10.0	10.0	10.0	10.0	10.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.